XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances at Dec. 31, 2023 $ 47 $ 74,166 $ 123,125,007 $ (71,434,754) $ 4,621 $ 51,769,087
Balances, shares at Dec. 31, 2023 4,676 74,166,262        
Stock based compensation 805,634 805,634
Vesting of restricted stock units $ 116 (9,767) (9,651)
Vesting of restricted stock units, shares   116,247        
Net loss (6,781,080) (6,781,080)
Balances at Mar. 31, 2024 $ 47 $ 74,282 123,920,874 (78,215,834) 4,621 45,783,990
Balances, shares at Mar. 31, 2024 4,676 74,282,509        
Balances at Dec. 31, 2023 $ 47 $ 74,166 123,125,007 (71,434,754) 4,621 51,769,087
Balances, shares at Dec. 31, 2023 4,676 74,166,262        
Net loss           (14,941,099)
Balances at Jun. 30, 2024 $ 47 $ 74,580 124,715,503 (86,375,853) 4,621 38,418,898
Balances, shares at Jun. 30, 2024 4,676 74,580,653        
Balances at Mar. 31, 2024 $ 47 $ 74,282 123,920,874 (78,215,834) 4,621 45,783,990
Balances, shares at Mar. 31, 2024 4,676 74,282,509        
Stock based compensation 958,406 958,406
Vesting of restricted stock units $ 298 (163,777) (163,479)
Vesting of restricted stock units, shares   298,144        
Net loss (8,160,019) (8,160,019)
Balances at Jun. 30, 2024 $ 47 $ 74,580 124,715,503 (86,375,853) 4,621 38,418,898
Balances, shares at Jun. 30, 2024 4,676 74,580,653        
Balances at Dec. 31, 2024 $ 47 $ 85,215 174,778,994 (124,744,703) $ 50,119,553
Balances, shares at Dec. 31, 2024 4,676 85,215,136       85,215,136
Stock based compensation 1,598,972 $ 1,598,972
Net loss (23,123,351) (23,123,351)
Exercise of warrants $ 50 (50)
Exercise of warrants, shares   49,843        
Exercise of stock options $ 489 315,585 316,074
Exercise of stock options, shares   488,969        
Retirement of common shares $ (106) 106
Retirement of common shares, shares   (106,330)        
Balances at Mar. 31, 2025 $ 47 $ 85,648 176,693,607 (147,868,054) 28,911,248
Balances, shares at Mar. 31, 2025 4,676 85,647,618        
Balances at Dec. 31, 2024 $ 47 $ 85,215 174,778,994 (124,744,703) $ 50,119,553
Balances, shares at Dec. 31, 2024 4,676 85,215,136       85,215,136
Net loss           $ (36,402,311)
Exercise of warrants, shares           249,843
Exercise of stock options, shares           1,396,068
Retirement of common shares, shares           (106,330)
Public offerings, net of $2,965,167 of issuance costs, shares           11,172,688
Conversion of convertible notes into common stock, shares           704,451
Acquisition adjustment, shares           (121,513)
Balances at Jun. 30, 2025 $ 47 $ 98,510 256,613,579 (161,147,014) $ 95,565,122
Balances, shares at Jun. 30, 2025 4,676 98,510,343       98,510,343
Balances at Mar. 31, 2025 $ 47 $ 85,648 176,693,607 (147,868,054) $ 28,911,248
Balances, shares at Mar. 31, 2025 4,676 85,647,618        
Stock based compensation 2,035,061 2,035,061
Net loss (13,278,960) (13,278,960)
Exercise of warrants $ 200 299,800 300,000
Exercise of warrants, shares   200,000        
Exercise of stock options $ 907 992,556 993,463
Exercise of stock options, shares   907,099        
Public offerings, net of $4,981,972 of issuance costs $ 11,173 71,756,871 71,768,044
Public offerings, net of $2,965,167 of issuance costs, shares   11,172,688        
Conversion of convertible notes into common stock $ 704 4,835,562 4,836,266
Conversion of convertible notes into common stock, shares   704,451        
Acquisition adjustment $ (122) 122
Acquisition adjustment, shares   (121,513)        
Balances at Jun. 30, 2025 $ 47 $ 98,510 $ 256,613,579 $ (161,147,014) $ 95,565,122
Balances, shares at Jun. 30, 2025 4,676 98,510,343       98,510,343