XML 84 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Notes Payable (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 08, 2025
USD ($)
$ / shares
shares
Aug. 01, 2025
USD ($)
$ / shares
shares
Jul. 01, 2025
USD ($)
$ / shares
shares
Jun. 17, 2025
Jun. 02, 2025
USD ($)
$ / shares
shares
May 01, 2025
USD ($)
$ / shares
shares
Apr. 15, 2025
USD ($)
Apr. 09, 2025
USD ($)
$ / shares
Feb. 28, 2025
USD ($)
day
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Nov. 30, 2024
USD ($)
day
$ / shares
shares
Sep. 30, 2024
USD ($)
day
$ / shares
shares
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Debt Conversion [Line Items]                                
Proceeds from issuance of convertible notes payable                 $ 15,000,000   $ 6,000,000 $ 8,000,000     $ 15,000,000 $ 0
Convertible notes payable                 $ 16,500,000   $ 7,200,000 $ 9,600,000   $ 9,600,000   $ 9,600,000
Warrants exercised price (in USD per share) | $ / shares               $ 7.52 $ 15.00   $ 9.20 $ 6.50   $ 6.50   $ 6.50
Warrant term (in years)                 5 years   5 years 5 years   5 years   5 years
Commitment fee                 $ 525,000   $ 210,000 $ 280,000        
Monthly installments                     400,000 $ 533,334   $ 533,334   $ 533,334
Convertible, maximum require to pay (in percent)               0.20                
Convertible note (in percent)               0.20                
Convertible, new offering securities (in percent)               0.20                
Gain on extinguishment of convertible notes payable                         $ 2,448,328 $ 0 2,448,328 $ 0
Convertible notes payable                   $ 0     13,351,000   13,351,000  
Securities Purchase Agreement                                
Debt Conversion [Line Items]                                
Warrants exercised price (in USD per share) | $ / shares               $ 7.62                
Repayment share price (in USD per share) | $ / shares               $ 9.52                
Net proceeds               $ 15,000,000                
Conversion of stock, amount               $ 18,150,000                
Maturity date               May 10, 2026                
Gain on extinguishment of convertible notes payable                             4,623,335  
Percent of waived rights to purchase securities       20.00%                        
Percent of conversion amount to be paid in cash       50.00%                        
Securities Purchase Agreement | If Repayment Share Price Is Below Conversion Price                                
Debt Conversion [Line Items]                                
Conversion percentage (in percent)               0.025                
Convertible amount payable, percentage (in percent)               50.00%                
Convertible Debt                                
Debt Conversion [Line Items]                                
Gain on extinguishment of convertible notes payable                         $ 2,448,328   $ 2,448,328  
September 2024 SPA | Convertible Debt                                
Debt Conversion [Line Items]                                
Repayment share price (in USD per share) | $ / shares                   $ 6.50   $ 2.00   $ 2.00   $ 2.00
Convertible, conversion ratio (in percent)                       1.025        
Percentage of repayment (in percent)                       90.00%        
Threshold trading days (in days) | day                       5        
Threshold consecutive trading days (in days) | day                       20        
Floor price (in USD per share) | $ / shares                       $ 0.75        
Converted amount                   $ 9,600,000            
Number of shares converted (in shares) | shares                   1,476,923            
November 2024 SPA Amendment | Convertible Debt                                
Debt Conversion [Line Items]                                
Market capitalization                     $ 50,000,000          
Repayment share price (in USD per share) | $ / shares                   $ 9.20 $ 2.00          
Convertible, conversion ratio (in percent)                     1.025          
Percentage of repayment (in percent)                     90.00%          
Threshold trading days (in days) | day                     5          
Threshold consecutive trading days (in days) | day                     20          
Floor price (in USD per share) | $ / shares                     $ 0.75          
Converted amount                   $ 7,200,000            
Number of shares converted (in shares) | shares                   782,607            
February 2025 SPA | Convertible Debt                                
Debt Conversion [Line Items]                                
Repayment share price (in USD per share) | $ / shares                 $ 16.15              
Percentage of repayment (in percent)                 90.00%              
Threshold trading days (in days) | day                 5              
Threshold consecutive trading days (in days) | day                 20              
Converted amount                 $ 1,650,000              
Conversion percentage (in percent)                 0.025              
February 2025 Note | Securities Purchase Agreement                                
Debt Conversion [Line Items]                                
Repayment share price (in USD per share) | $ / shares $ 7.69 $ 6.29 $ 6.22   $ 4.97 $ 4.43                    
Redemption of notes payable             $ 1,650,000                  
Cash payment             $ 1,691,250                  
Debt Conversion Terms One | September 2024 SPA | Convertible Debt                                
Debt Conversion [Line Items]                                
Increased monthly payments                       $ 1,000,000        
Market capitalization                       50,000,000        
Debt Conversion Terms One | November 2024 SPA Amendment | Convertible Debt                                
Debt Conversion [Line Items]                                
Increased monthly payments                     $ 750,000          
Debt Conversion Terms Two | September 2024 SPA | Convertible Debt                                
Debt Conversion [Line Items]                                
Increased monthly payments                       $ 1,300,000        
Convertible, increased monthly payment (in months)                       2 months        
Debt Conversion Terms Two | November 2024 SPA Amendment | Convertible Debt                                
Debt Conversion [Line Items]                                
Increased monthly payments                     $ 975,000          
Convertible, increased monthly payment (in months)                     2 months          
Warrants                                
Debt Conversion [Line Items]                                
Common stock purchase warrant (in shares) | shares                 1,000,000   326,000 750,000        
Warrants exercised price (in USD per share) | $ / shares                 $ 15.00   $ 9.20 $ 6.50   $ 6.50   $ 6.50
Warrant term (in years)                 5 years   5 years 5 years   5 years   5 years
Common Stock | February 2025 Note                                
Debt Conversion [Line Items]                                
Conversion of notes payable $ 1,650,000 $ 1,650,000 $ 1,650,000   $ 1,650,000 $ 1,650,000                    
Conversion of notes payable (in shares) | shares 214,564 262,321 265,273   331,991 372,460