XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Right of Use Assets and Liabilities (Tables)
8 Months Ended
Dec. 31, 2024
Right Of Use Assets And Liabilities  
Schedule of Leases Rent Payments

Leases on which the Company made rent payments during the reporting period included:

 

Location  Monthly Rent   Expiration
South Salt Lake, Utah  $23,340   December 2030
Santa Monica, California  $16,697   June 2025
San Juan, Puerto Rico  $6,186   June 2027
Grantsville, Utah  $1,250   December 2026
Schedule of Operating Leases Supplemental Information

Supplemental information related to operating leases for the eight months ended December 31, 2024 was:

 

      
Operating cash paid to settle lease liabilities  $310,868 
Weighted average remaining lease term (in years)   2.51 
Weighted average discount rate   12%
Schedule of Future Lease Payments

Future lease payments at December 31, 2024 were as follows:

 

Fiscal Year Ended:     
2025  $479,229 
2026   391,593 
2027   350,404 
2028   315,233 
2029   324,689 
Thereafter   334,430 
Total   2,195,578 
Imputed interest   (577,981)
Total liability  $1,617,597