XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances at Apr. 30, 2022 $ 9,867 $ 53,749 $ 109,471,010 $ (28,971,074) $ (1,470,272) $ 79,093,280
Balance, shares at Apr. 30, 2022 986,676 53,748,735       53,748,735
Stock based compensation 3,656,724 $ 3,656,724
Vesting of restricted stock units $ 779 (523,606) (522,827)
Vesting of restricted stock units, shares   779,498        
Shares issued for services $ 40 38,598 $ 38,638
Shares issued for services, shares   39,832       39,832
Unrealized gain on marketable securities 610,129 $ 610,129
Currency translation adjustments (974) (974)
Net loss (28,107,029) (28,107,029)
Balances at Apr. 30, 2023 $ 9,867 $ 54,568 112,642,726 (57,078,103) (861,117) $ 54,767,941
Balance, shares at Apr. 30, 2023 986,676 54,568,065       54,568,065
Stock based compensation 3,609,267 $ 3,609,267
Vesting of restricted stock units $ 447 (33,701) (33,254)
Vesting of restricted stock units, shares   446,717        
Unrealized gain on marketable securities 864,165 864,165
Currency translation adjustments 1,573 1,573
Net loss (24,052,629) (24,052,629)
Conversion of preferred stock $ (9,820) $ 818 9,002
Conversion of preferred stock, shares (982,000) 818,334        
Issuance of common stock through ATM facility, net $ 53 9,159 9,212
Issuance of common stock through ATM facility, net, shares   53,235        
Exercise of stock options $ 3 2,652 $ 2,655
Exercise of stock options, shares   3,000       3,000
Public offering, net of $804,400 of issuance costs $ 18,400 8,377,200 $ 8,395,600
Public offering, net of $804,400 of issuance costs, shares   18,400,000        
Balances at Apr. 30, 2024 $ 47 $ 74,289 124,616,305 (81,130,732) 4,621 $ 43,564,530
Balance, shares at Apr. 30, 2024 4,676 74,289,351       74,289,351
Stock based compensation 4,103,034 $ 4,103,034
Vesting of restricted stock units $ 1,030 (864,350) (863,320)
Vesting of restricted stock units, shares   1,030,357        
Unrealized gain on marketable securities          
Currency translation adjustments (4,621) (4,621)
Net loss (43,613,971) (43,613,971)
Exercise of stock options $ 2,475 1,379,487 $ 1,381,962
Exercise of stock options, shares   2,475,242       2,475,242
Exercise of warrants $ 1,796 4,973,203 $ 4,974,999
Exercise of warrants, shares   1,795,835       1,795,835
Acquisition of FlightWave $ 3,365 13,996,635 $ 14,000,000
Acquisition of FlightWave, shares   3,364,821       3,364,821
Conversion of convertible notes into common stock $ 2,260 26,574,680 $ 26,576,940
Acquisition of FlightWave, shares   2,259,530        
Balances at Dec. 31, 2024 $ 47 $ 85,215 $ 174,778,994 $ (124,744,703) $ 50,119,553
Balance, shares at Dec. 31, 2024 4,676 85,215,136       85,215,136