XML 37 R17.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 9 - Pensions and Other Postretirement Benefits | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Retirement Benefits [Text Block] | Note 9 – Pensions and Other Postretirement Benefits The Company sponsors a defined benefit pension plan (“GR Plan”) covering certain domestic employees. Benefits are based on each covered employee’s years of service and compensation. The GR Plan is funded in conformity with the funding requirements of applicable U.S. regulations. The GR Plan was closed to new participants effective January 1, 2008. Employees hired after this date, in eligible locations, participate in an enhanced 401(k) plan instead of the defined benefit pension plan. Employees hired prior to this date continue to accrue benefits. Additionally, the Company sponsors defined contribution pension plans made available to all domestic and Canadian employees. Total contributions to the plans were $4.8 million for 2024, $4.3 million for 2023, and $3.0 million for 2022. Upon the Company’s acquisition of the assets of Fill-Rite and Sotera (“Fill-Rite”), a division of Tuthill Corporation, as of June 1, 2022, the Company established a defined benefit pension plan for certain Fill-Rite employees (“Fill-Rite Plan”). The Fill-Rite Plan was frozen on January 31, 2024 and terminated on April 30, 2024. The assets of the Fill-Rite Plan were distributed to employees in 2024. Participants in the Fill-Rite Plan now participate in the Company’s enhanced 401(k) plan. The Company also sponsors a non-contributory defined benefit postretirement health care plan that provides medical benefits to certain domestic and Canadian retirees and eligible spouses and dependent children. The Company funds the cost of these benefits as incurred. For measurement purposes, and based on maximum benefits as defined by the plan, a 5.0% annual rate of increase in the per capita cost of covered health care benefits for all retirees was assumed in estimating the projected postretirement benefit obligation at December 31, 2024, which is expected to remain constant going forward. A 5.1% percent annual rate of increase was assumed in estimating the projected benefit obligation at December 31, 2023 and in calculating 2024 periodic benefit cost. The Company recognizes the obligations associated with its defined benefit pension plans and defined benefit postretirement health care plan in its Consolidated Financial Statements. The following table presents the plans’ funded status as of the measurement date, December 31, reconciled with amounts recognized in the Company’s Consolidated Balance Sheets:
|  | Pension Plans |  |  | Postretirement Plan |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Accumulated benefit obligation at end of year |  | $ | 49,918 |  |  | $ | 50,114 |  |  | $ | 23,758 |  |  | $ | 24,276 |
Change in projected benefit obligation: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Benefit obligation at beginning of year |  | $ | 62,149 |  |  | $ | 55,930 |  |  | $ | 24,276 |  |  | $ | 23,954 |
Service cost |  |  | 1,998 |  |  |  | 2,180 |  |  |  | 851 |  |  |  | 835 |
Interest cost |  |  | 2,737 |  |  |  | 2,652 |  |  |  | 1,123 |  |  |  | 1,196 |
Plan Changes |  |  | - |  |  |  | - |  |  |  | (394 | ) |  |  | - |
Settlement |  |  | (1 | ) |  |  | - |  |  |  | - |  |  |  | - |
Benefits paid |  |  | (2,589 | ) |  |  | (1,646 | ) |  |  | (2,084 | ) |  |  | (1,796 | )
Settlement Payments |  |  | (455 | ) |  |  | - |  |  |  | - |  |  |  | - |
Effect of foreign exchange |  |  | - |  |  |  | - |  |  |  | (23 | ) |  |  | 6 |
Actual expenses |  |  | (150 | ) |  |  | (161 | ) |  |  | - |  |  |  | - |
Actuarial (gain)/loss |  |  | (1,930 | ) |  |  | 3,194 |  |  |  | 9 |  |  |  | 81 |
Benefit obligation at end of year |  | $ | 61,759 |  |  | $ | 62,149 |  |  | $ | 23,758 |  |  | $ | 24,276 |
Change in plan assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Plan assets at beginning of year |  | $ | 50,649 |  |  | $ | 46,600 |  |  | $ | - |  |  | $ | - |
Actual return on plan assets |  |  | 2,586 |  |  |  | 3,606 |  |  |  | - |  |  |  | - |
Employer contributions |  |  | 5,089 |  |  |  | 2,250 |  |  |  | 2,084 |  |  |  | 1,796 |
Benefits paid |  |  | (2,589 | ) |  |  | (1,646 | ) |  |  | (2,084 | ) |  |  | (1,796 | )
Settlement Payments |  |  | (455 | ) |  |  | - |  |  |  | - |  |  |  | - |
Actual expenses |  |  | (150 | ) |  |  | (161 | ) |  |  | - |  |  |  | - |
Plan assets at end of year |  | $ | 55,130 |  |  | $ | 50,649 |  |  | $ | 0 |  |  | $ | 0 |
Funded status at end of year |  | $ | (6,629 | ) |  | $ | (11,500 | ) |  | $ | (23,758 | ) |  | $ | (24,276 | )
|  | Pension Plans |  |  | Postretirement Plan |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Amounts recognized in the Consolidated Balance Sheets consist of: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities |  | $ | - |  |  | $ | - |  |  | $ | (1,580 | ) |  | $ | (1,490 | )
Noncurrent liabilities |  |  | (6,629 | ) |  |  | (11,500 | ) |  |  | (22,178 | ) |  |  | (22,786 | )
Total assets (liabilities) |  | $ | (6,629 | ) |  | $ | (11,500 | ) |  | $ | (23,758 | ) |  | $ | (24,276 | )
Amounts recognized in Accumulated other comprehensive loss consist of: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net actuarial loss |  | $ | 16,559 |  |  | $ | 19,084 |  |  | $ | 252 |  |  | $ | (236 | )
Deferred tax (benefit) expense |  |  | (4,202 | ) |  |  | (4,803 | ) |  |  | 19 |  |  |  | 135 |
After tax actuarial loss |  | $ | 12,357 |  |  | $ | 14,281 |  |  | $ | 271 |  |  | $ | (101 | )
Components of net periodic benefit cost:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Pension Plans |  |  |  |  |  |  |  |  |  |  |  |
Service cost |  | $ | 1,998 |  |  | $ | 2,180 |  |  | $ | 2,400 |
Interest cost |  |  | 2,737 |  |  |  | 2,652 |  |  |  | 2,326 |
Expected return on plan assets |  |  | (3,450 | ) |  |  | (2,695 | ) |  |  | (2,892 | )
Recognized actuarial loss |  |  | 1,455 |  |  |  | 1,461 |  |  |  | 1,724 |
Settlement loss |  |  | - |  |  |  | - |  |  |  | 6,427 |
Net periodic benefit cost |  | $ | 2,740 |  |  | $ | 3,598 |  |  | $ | 9,985 |
Other changes in pension plan assets and benefit obligations recognized in other comprehensive loss: |  |  |  |  |  |  |  |  |  |  |  |
Net (gain) loss |  |  | (2,524 | ) |  |  | 822 |  |  |  | (7,726 | )
Total expense recognized in net periodic benefit cost and other comprehensive income |  | $ | 216 |  |  | $ | 4,420 |  |  | $ | 2,259 |
Postretirement Plan |  |  |  |  |  |  |  |  |  |  |  |
Service cost |  | $ | 851 |  |  | $ | 835 |  |  | $ | 1,146 |
Interest costs |  |  | 1,123 |  |  |  | 1,196 |  |  |  | 760 |
Prior service cost recognition |  |  | (75 | ) |  |  | (995 | ) |  |  | (1,128 | )
Recognized actuarial loss (gain) |  |  | (31 | ) |  |  | (38 | ) |  |  | 368 |
Net periodic benefit cost |  | $ | 1,868 |  |  | $ | 998 |  |  | $ | 1,146 |
Other changes in postretirement plan assets and benefit obligations recognized in other comprehensive loss: |  |  |  |  |  |  |  |  |  |  |  |
Net loss (gain) |  | $ | (279 | ) |  | $ | 1,114 |  |  | $ | (4,317 | )
Total expense (benefit) recognized in net periodic benefit cost and other comprehensive income |  | $ | 1,589 |  |  | $ | 2,112 |  |  | $ | (3,171 | )
The components of net periodic benefit cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income. There was no pension settlement charges recorded in 2024 or 2023. In 2022, the Company recorded pre-tax non-cash pension settlement charges of $6.4 million driven by lump-sum distributions discussed above. These charges were the result of lump-sum payments to retirees which exceeded the GR Plan’s actuarial service and interest cost thresholds. The prior service cost is amortized on a straight-line basis over the average estimated remaining service period of active participants. The unrecognized actuarial gain or loss in excess of the greater of 10% of the benefit obligation or the market value of plan assets is also amortized on a straight-line basis over the average estimated remaining service period of active participants.
|  | Pension Plans |  |  | Postretirement Plan |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Weighted-average assumptions used to determine benefit obligations at December 31: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  |  | 5.32 | % |  |  | 4.69 | % |  |  | 5.41 | % |  |  | 4.86 | %
Rate of compensation increase |  |  | 3.50 | % |  |  | 3.50 | % |  |  | - |  |  |  | - |
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  |  | 4.69 | % |  |  | 4.89 | % |  |  | 4.86 | % |  |  | 5.16 | %
Expected long-term rate of return on plan assets |  |  | 7.20 | % |  |  | 6.20 | % |  |  | - |  |  |  | - |
Rate of compensation increase |  |  | 3.50 | % |  |  | 3.50 | % |  |  | - |  |  |  | - |
To enhance the Company’s efforts to mitigate the impact of the GR Plan on its financial statements, the Company utilizes a liability driven investing model to more closely align assets with liabilities based on when the liabilities are expected to come due. Currently, based on 2024 funding levels, equities may comprise between 5% and 35% of the GR Plan’s market value. Fixed income investments may comprise between 49% and 70% of the GR Plan’s market value. Alternative investments may comprise between 3% and 13% of the GR Plan’s market value. Cash and cash equivalents (including all senior debt securities with less than one year to maturity) may comprise between 0% and 20% of the GR Plan’s market value. Financial instruments included in pension plan assets are categorized into a fair value hierarchy of three levels, based on the degree of subjectivity inherent in the valuation methodology. Level 1 assets are based on unadjusted quoted prices in active markets that are accessible to the reporting entity at the measurement date for identical assets. Level 2 assets are valued at inputs other than quoted prices in active markets for identical assets that are observable either directly or indirectly for substantially the full term of the assets. Level 3 assets are valued based on unobservable inputs for the asset (i.e., supported by little or no market activity). These inputs include management’s own assessments about the assumptions that market participants would use in pricing assets (including assumptions about risk). The level in the fair value hierarchy within which the fair value measurement is classified is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The following tables set forth by asset class the fair value of plan assets for the years ended December 31, 2024 and 2023:
|  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |  |  | Plan Assets at December 31, 2024 |
Equity |  | $ | 14,262 |  |  | $ | - |  |  | $ | - |  |  | $ | 14,262 |
Fixed income |  |  | 10,458 |  |  |  | 18,608 |  |  |  | - |  |  |  | 29,066 |
Mutual funds |  |  | 3,529 |  |  |  | - |  |  |  | - |  |  |  | 3,529 |
Money funds and cash |  |  | 8,272 |  |  |  | - |  |  |  | 1 |  |  |  | 8,273 |
Total fair value of Plan assets |  | $ | 36,521 |  |  | $ | 18,608 |  |  | $ | 1 |  |  | $ | 55,130 |
|  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |  |  | Plan Assets at December 31, 2023 |
Equity |  | $ | 13,660 |  |  | $ | - |  |  | $ | - |  |  | $ | 13,660 |
Fixed income |  |  | 8,913 |  |  |  | 18,579 |  |  |  | - |  |  |  | 27,492 |
Mutual funds |  |  | 3,684 |  |  |  | - |  |  |  | - |  |  |  | 3,684 |
Money funds and cash |  |  | 2,047 |  |  |  | 3,766 |  |  |  | - |  |  |  | 5,813 |
Total fair value of Plan assets |  | $ | 28,304 |  |  | $ | 22,345 |  |  | $ | - |  |  | $ | 50,649 |
Contributions The Company expects to contribute up to $2.9 million to the GR Plan in 2025. Expected future benefit payments The following benefit payments are expected to be paid as follows based on actuarial calculations:
|  | 2025 |  |  | 2026 |  |  | 2027 |  |  | 2028 |  |  | 2029 |  |  | Thereafter |
Pension |  | $ | 9,933 |  |  | $ | 3,016 |  |  | $ | 4,136 |  |  | $ | 4,730 |  |  | $ | 4,860 |  |  | $ | 31,123 |
Postretirement |  |  | 1,622 |  |  |  | 1,698 |  |  |  | 1,747 |  |  |  | 1,808 |  |  |  | 1,896 |  |  |  | 11,481 |
For measurement purposes and based on maximum benefits as defined by the plan, a 5.1% annual rate of increase in the per capita cost of covered health care benefits for all retirees was assumed as of December 31, 2024 and 5.0% in 2023 and is expected to remain constant going forward. A one percentage point change in the assumed rate of return on the GR Plan assets is estimated to have an approximate $0.5 million effect on net periodic benefit cost. Additionally, a one percentage point increase in the discount rate is estimated to have a $1.2 million decrease in net periodic benefit cost, while a one percentage point decrease in the discount rate is estimated to have a $1.5 million increase in net periodic benefit cost.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for retirement benefits. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 70 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480794/715-70-50-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (q) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/715/tableOfContent Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (o) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (p) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480126/715-20-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 60 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480266/715-60-50-3 + Details
Name: | us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration