XML 25 R16.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Fair Value Measurements | 9 Months Ended
--- | ---
Sep. 30, 2022
Fair Value Disclosures [Abstract] |
Fair Value Measurements | Note 9—Fair Value Measurements The Company’s current assets and current liabilities are financial instruments and most of these items (other than marketable securities, inventories and the short-term portion of deferred compensation funding) are recorded at cost in the Consolidated Balance Sheets. The estimated fair value of these financial instruments approximates their carrying value due to their short-term nature. The carrying value of the Company’s line of credit represents the outstanding amount of the borrowings, which approximates fair value. The Company’s financial assets that are measured at fair value on a recurring basis are its marketable securities and deferred compensation funding. The recorded values of all of the financial instruments approximate their current fair values because of their nature, stated interest rates and respective maturity dates or durations. The Company’s marketable securities are held by the Company’s captive insurance company to satisfy capital requirements of the state regulator related to captive insurance companies. Such securities primarily consist of tax-exempt municipal bonds, which are classified as available-for-sale and are reported at fair value. Unrealized gains and losses associated with these investments are included “Unrealized loss on available-for-sale marketable securities, net of taxes” within the Consolidated Statements of Comprehensive Income. The fair value of these marketable securities is classified within Level 2 of the fair value hierarchy, as these securities are measured using quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable. Such valuations are determined by a third-party pricing service. For the three and nine months ended September 30, 2022, the Company recorded unrealized losses, net of taxes of $2.3 million and $9.5 million on marketable securities, respectively. For the three and nine months ended September 30, 2021, the Company recorded unrealized losses, net of taxes of $1.0 million and $1.6 million on marketable securities, respectively. As part of the Company’s completed acquisition of a manufacturer of prepackaged meals in 2021, the Company used an analysis of the discounted weighted-average cost of capital attributable to the acquired company’s revenue (an income approach) to value the contingent consideration liability. The inputs utilized in estimating the fair value of the contingent consideration have been classified as Level 3 in the fair value hierarchy levels and are subject to risk and uncertainty in accordance with FASB Accounting Standards Codification subtopic 820 Fair Value Measurement (“ASC 820”). The discounted weighted-average cost of capital attributable to the acquired company’s revenue analysis is dependent on several subjective factors including future earnings, volatility and the discount rate. If assumptions vary from what was expected, the fair value of the contingent consideration liability may materially change. As of September 30, 2022 and December 31, 2021, the fair value of the contingent consideration liability was $2.5 million an d $4.8 million, respectively, and were presented in “Other long-term liabilities” on the Company’s Consolidated Balance Sheets. For the three and nine months ended September 30, 2022, the Company recorded gains of $0.4 million and $2.3 million, respectively, from the fair value adjustment in the Consolidated Statements of Comprehensive Income. No such gain or loss was recorded during the three and nine months ended September 30, 2021. For both the three months ended September 30, 2022 and 2021, the Company received total proceeds, less the amount of interest received, of $0.3 million, from sales of available-for-sale municipal bonds resulting in realized losses of less than $0.1 million. For the nine months ended September 30, 2022 and 2021, the Company received total proceeds, less the amount of interest received, of $9.8 million and $12.4 million, respectively, from sales of available-for-sale municipal bonds. For the nine months ended September 30, 2022 and 2021, these sales resulted in realized losses of less than $0.1 million and realized gains of $0.2 million, respectively, which were recorded in “Other income – Investment and other income, net” in the Consolidated Statements of Comprehensive Income. The basis for the sale of these securities was the specific identification of each bond sold during the period. The investments under the funded deferred compensation plan are classified as trading securities and unrealized gains or losses are recorded in “Investment and other income, net” in the Consolidated Statements of Comprehensive Income. The fair value of these investments are determined based on quoted market prices (Level 1). For the three months ended September 30, 2022 and 2021, the Company recognized unrealized losses of $0.8 million and $0.1 million, respectively, related to equity securities still held at the respective reporting dates. For the nine months ended September 30, 2022 and 2021, the Company recognized unrealized losses of $11.4 million and unrealized gains of $4.0 million, respectively, related to equity securities still held at the respective reporting dates. The following tables provide fair value measurement information for the Company’s marketable securities and deferred compensation fund investments as of September 30, 2022 and December 31, 2021:
| As of September 30, 2022
|  |  |  |  | Fair Value Measurement Using:
| Carrying Amount |  | Total Fair Value |  | Quoted Prices in Active Markets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
| (in thousands)
Financial Assets: |
Marketable securities |  |  |  |  |  |  |  |  |
Municipal bonds — available-for-sale | $ | 93,748 |  |  | $ | 93,748 |  |  | $ | — |  |  | $ | 93,748 |  |  | $ | — |
Deferred compensation fund |  |  |  |  |  |  |  |  |
Money Market 1 | $ | 2,450 |  |  | $ | 2,450 |  |  | $ | — |  |  | $ | 2,450 |  |  | $ | — |
Commodities | 149 |  |  | 149 |  |  | 149 |  |  | — |  |  | — |
Fixed Income | 2,928 |  |  | 2,928 |  |  | 2,928 |  |  | — |  |  | — |
International | 3,993 |  |  | 3,993 |  |  | 3,993 |  |  | — |  |  | — |
Large Cap Blend | 1,073 |  |  | 1,073 |  |  | 1,073 |  |  | — |  |  | — |
Large Cap Growth | 10,823 |  |  | 10,823 |  |  | 10,823 |  |  | — |  |  | — |
Large Cap Value | 5,413 |  |  | 5,413 |  |  | 5,413 |  |  | — |  |  | — |
Mid Cap Blend | 2,466 |  |  | 2,466 |  |  | 2,466 |  |  | — |  |  | — |
Real Estate | 367 |  |  | 367 |  |  | 367 |  |  | — |  |  | — |
Small Cap Blend | 3,185 |  |  | 3,185 |  |  | 3,185 |  |  | — |  |  | — |
Deferred compensation fund 2 | $ | 32,847 |  |  | $ | 32,847 |  |  | $ | 30,397 |  |  | $ | 2,450 |  |  | $ | — |
| As of December 31, 2021
|  |  |  |  | Fair Value Measurement Using:
| Carrying Amount |  | Total Fair Value |  | Quoted Prices in Active Markets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
| (in thousands)
Financial Assets: |
Marketable securities |  |  |  |  |  |  |  |  |
Municipal bonds — available-for-sale | $ | 114,396 |  |  | $ | 114,396 |  |  | $ | — |  |  | $ | 114,396 |  |  | $ | — |
Deferred compensation fund |  |  |  |  |  |  |  |  |
Money Market 1 | 2,882 |  |  | 2,882 |  |  | — |  |  | 2,882 |  |  | — |
Balanced and Lifestyle | 12,578 |  |  | 12,578 |  |  | 12,578 |  |  | — |  |  | — |
Large Cap Growth | 20,358 |  |  | 20,358 |  |  | 20,358 |  |  | — |  |  | — |
Small Cap Growth | 6,561 |  |  | 6,561 |  |  | 6,561 |  |  | — |  |  | — |
Fixed Income | 4,826 |  |  | 4,826 |  |  | 4,826 |  |  | — |  |  | — |
International | 2,299 |  |  | 2,299 |  |  | 2,299 |  |  | — |  |  | — |
Mid Cap Growth | 4,179 |  |  | 4,179 |  |  | 4,179 |  |  | — |  |  | — |
Deferred compensation fund 2 | $ | 53,683 |  |  | $ | 53,683 |  |  | $ | 50,801 |  |  | $ | 2,882 |  |  | $ | — |
1.The fair value of the money market fund is based on the net asset value (“NAV”) of the shares held by the plan at the end of the period. The money market fund includes short-term United States dollar denominated money market instruments and the NAV is determined by the custodian of the fund. The money market fund can be redeemed at its NAV at the measurement date as there are no significant restrictions on the ability to sell this investment. 2.As of September 30, 2022 and December 31, 2021, $1.2 million and $7.0 million of short-term deferred compensation funding is included in the “Prepaid expenses and other assets” caption on the Company's Consolidated Balance Sheets, respectively. Such amounts of short-term deferred compensation funding represent investments expected to be liquidated and paid to former employees within 12 months of September 30, 2022.
| Amortized Cost |  | Gross Unrealized Gains |  | Gross Unrealized Losses |  | Estimated Fair Value |  | Credit Impairment Losses 1
| (in thousands)
September 30, 2022 |  |  |  |  |  |  |  |  |
Type of security: |  |  |  |  |  |  |  |  |
Municipal bonds — available-for-sale | $ | 100,719 |  |  | $ | 4 |  |  | $ | (6,975) |  |  | $ | 93,748 |  |  | $ | — |
Total debt securities | $ | 100,719 |  |  | $ | 4 |  |  | $ | (6,975) |  |  | $ | 93,748 |  |  | $ | — |
December 31, 2021 |  |  |  |  |  |  |  |  |
Type of security: |  |  |  |  |  |  |  |  |
Municipal bonds — available-for-sale | $ | 109,331 |  |  | $ | 5,219 |  |  | $ | (154) |  |  | $ | 114,396 |  |  | $ | — |
Total debt securities | $ | 109,331 |  |  | $ | 5,219 |  |  | $ | (154) |  |  | $ | 114,396 |  |  | $ | — |
1.The Company performs a quarterly credit impairment loss assessment quarterly on an individual security basis. As of September 30, 2022 and December 31, 2021, no allowance for credit loss impairment has been recognized as the issuers of these securities have not established a cause for default and various rating agencies have reaffirmed each security's investment grade status. The fair value of these securities have fluctuated since the purchase date as market interest rates fluctuate. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell before the recovery of the securities' amortized cost basis. The following table summarizes the contractual maturities of debt securities held at September 30, 2022 and December 31, 2021, which are classified as “Marketable securities, at fair value” in the Consolidated Balance Sheets:
|  | Municipal Bonds — Available-for-Sale
Contractual maturity: |  | September 30, 2022 |  | December 31, 2021
|  | (in thousands)
Maturing in one year or less |  | $ | 3,207 |  |  | $ | 5,606 |
Maturing in second year through fifth year |  | 28,942 |  |  | 23,054 |
Maturing in sixth year through tenth year |  | 43,487 |  |  | 52,180 |
Maturing after ten years |  | 18,112 |  |  | 33,556 |
Total debt securities |  | $ | 93,748 |  |  | $ | 114,396 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of the fair value measurement of assets and liabilities, which includes financial instruments measured at fair value that are classified in shareholders' equity, which may be measured on a recurring or nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -URI https://asc.fasb.org/topic&trid=2155941 + Details
Name: | us-gaap_FairValueMeasurementInputsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration