XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS (Tables) - Hometown Bancorp, Ltd.
9 Months Ended
Sep. 30, 2023
ACQUISITIONS  
Schedule of fair value of the assets acquired and liabilities assumed

The fair value of the assets acquired and liabilities assumed on February 10, 2023 was as follows:

As Recorded by 

    

Fair Value 

As Recorded by 

Hometown

    

Adjustments

    

the Company

Cash, cash equivalents and securities

$

174,582

$

(1,010)

$

173,572

Other investments

 

1,195

 

1,195

Loans, net

 

406,168

 

(10,367)

395,801

Premises and equipment, net

 

7,577

 

(1,109)

6,468

Core deposit intangible

 

405

 

16,085

16,490

Other assets

 

28,011

 

(6,432)

21,579

Total assets acquired

$

617,938

$

(2,833)

$

615,105

Deposits

$

532,165

$

209

$

532,374

Other borrowings

 

5,000

 

(331)

 

4,669

Junior subordinated debentures

12,372

(1,464)

10,908

Other liabilities

 

469

 

1,144

 

1,613

Total liabilities assumed

$

550,006

$

(442)

$

549,564

Excess of assets acquired over liabilities assumed

$

67,932

$

(2,391)

$

65,541

Less: purchase price

 

  

 

  

 

130,452

Goodwill

64,911

Refinement to fair value estimates (1)

(30)

Goodwill (after refinement)

 

  

 

  

$

64,881

(1)Refinement consists of adjustments to the initial fair value estimates of other assets and liabilities.

Schedule of loans purchased through acquisition

The Company purchased loans through the acquisition of Hometown for which there was, at the date of acquisition, more than insignificant deterioration of credit quality since origination (PCD Loans). The carrying amount of these loans at acquisition was as follows:

February 10, 2023

Purchase price of PCD loans at acquisition

$

30,276

Allowance for credit losses on PCD loans at acquisition

5,534

Par value of PCD acquired loans at acquisition

$

35,810