XML 56 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Impairment Charges On Continued And Discontinued Operations
Pretax impairment charges are reported in “Impairments” in the Consolidated Statements of Operations and summarized in the following table. We did not have any impairment charges in 2022 or 2021.
 
Year ended December 31, 2020
 Goodwill ImpairmentOther Long-Lived Asset ImpairmentsTotal Impairments
Bedding Products$— $.3 $.3 
Specialized Products25.4 — 25.4 
Furniture, Flooring & Textile Products— .2 .2 
Unallocated 1
— 3.5 3.5 
Total impairment charges$25.4 $4.0 $29.4 
1    This charge was incurred to write off stock associated with a prior year divestiture that filed bankruptcy in 2020.
Schedule of Goodwill Impairment Test Assumptions
2022
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2022 Goodwill Value10-year Compound
Annual Growth Rate
Range for Sales
Terminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50% 1
$107.8 
3.7 - 8.5%
3.0 %
11.8%
50% - 100% 2
998.7 
2.6 - 4.8
3.0 
10.3
101% - 300%
248.3 
1.4 - 2.6
3.0 
9.8 - 10.3
Greater than 300%
119.6 
 8.2
3.0 
11.8
$1,474.4 
1.4% - 8.5%
3.0 %
9.8% - 11.8%
2021
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2021 Goodwill Value10-year Compound Annual Growth Rate Range for SalesTerminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50% 1
$67.5 
  7.8%
3.0 %
 10.0%
50% - 100% 2
101.0 
 5.5
3.0 
 9.0
101% - 300%
1,086.9 
3.1 - 3.3
3.0 
8.0 - 8.5
Greater than 300%
194.2 
2.9 - 10.4
3.0 
9.0
$1,449.6 
2.9% - 10.4%
3.0 %
8.0% - 10.0%
1     This category includes two reporting units (Aerospace and Hydraulic Cylinders) for 2022 and the Aerospace unit for 2021.
The fair value of our Aerospace reporting unit exceeded its carrying value by 40% at our second quarter 2022 testing date as compared to 28% in 2021. Goodwill associated with the Aerospace reporting unit was $66.3 at December 31, 2022 and $67.5 at December 31, 2021.
The fair value of our Hydraulic Cylinders reporting unit exceeded its carrying value by 32% at our second quarter 2022 testing date as compared to 86% in 2021. At the time of our annual goodwill impairment testing in both 2022 and 2021, there was no goodwill associated with this reporting unit, but an August 2022 acquisition (see Note R) added goodwill. At December 31, 2022, the goodwill balance was $41.5.
2     This category includes two reporting units (Work Furniture and Bedding) for 2022 and the Work Furniture unit for 2021.
The fair value of our Work Furniture reporting unit exceeded its carrying value by 78% at our second quarter 2022 testing date as compared to 85% in 2021. Goodwill associated with the Work Furniture reporting unit was $98.4 at December 31, 2022 and $101.0 at December 31, 2021.
The fair value of our Bedding unit exceeded its carrying value by 54% at our second quarter 2022 testing date as compared to 171% in 2021. Goodwill associated with the Bedding reporting unit was $900.3 at December 31, 2022 and $908.3 at December 31, 2021.