XML 41 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Summary of Segment Results from Continuing Operations
A summary of segment results is shown in the following tables:
Trade 1
Sales
Inter-
Segment
Sales
Total
Sales
EBITDepreciation and Amortization
Three Months Ended September 30, 2024
Bedding Products 2
$445.5 $6.1 $451.6 $25.5 $14.8 
Specialized Products299.9 1.5 301.4 24.8 11.0 
Furniture, Flooring & Textile Products356.3 2.1 358.4 27.4 5.4 
Intersegment eliminations and other 3
 5.2 
$1,101.7 $9.7 $1,111.4 $77.7 $36.4 
Three Months Ended September 30, 2023
Bedding Products$483.3 $7.4 $490.7 $31.1 $26.2 
Specialized Products319.4 .3 319.7 31.2 10.7 
Furniture, Flooring & Textile Products372.7 2.8 375.5 29.5 5.5 
Intersegment eliminations and other 3
(.4)2.6 
$1,175.4 $10.5 $1,185.9 $91.4 $45.0 
Trade 1
Sales
Inter-
Segment
Sales
Total
Sales
EBITDepreciation and Amortization
Nine Months Ended September 30, 2024
Bedding Products 2,4
$1,331.5 $19.0 $1,350.5 $(550.6)$43.7 
Specialized Products 4
935.4 3.2 938.6 39.0 31.4 
Furniture, Flooring & Textile Products 4
1,060.3 7.6 1,067.9 41.6 16.2 
Intersegment eliminations and other 3
(3.6)10.6 
$3,327.2 $29.8 $3,357.0 $(473.6)$101.9 
Nine Months Ended September 30, 2023
Bedding Products$1,516.2 $25.5 $1,541.7 $87.4 $77.3 
Specialized Products961.3 1.2 962.5 93.0 31.7 
Furniture, Flooring & Textile Products1,132.7 9.3 1,142.0 96.7 17.0 
Intersegment eliminations and other 3
(.7)9.1 
$3,610.2 $36.0 $3,646.2 $276.4 $135.1 
1 See Note B for revenue by product family.
2 The lower amortization expense in the three and nine months ended September 30, 2024 is due to the fourth quarter 2023 long-lived asset impairment.
3 Depreciation and Amortization: Other relates to non-operating assets (assets not included in segment assets) and is allocated to segment EBIT as discussed above.
4 EBIT for the nine months ended September 30, 2024 includes $675.3 of goodwill impairments as discussed in Note F.
Summary of Average Assets for Segments
Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (all current assets and current liabilities) plus net property, plant and equipment.
Average Assets by SegmentSeptember 30, 2024December 31, 2023
Bedding Products$755.8 $815.2 
Specialized Products399.4 398.6 
Furniture, Flooring & Textile Products354.4 390.3 
Average current liabilities included in segment numbers above688.3 736.1 
Unallocated assets 1
1,608.6 2,403.2 
Difference between average assets and period-end balance sheet(26.4)(108.9)
Total assets$3,780.1 $4,634.5 
1 Unallocated assets consist primarily of goodwill, other intangibles, cash, and deferred tax assets. The September 30, 2024 unallocated assets reflects the $675.3 goodwill impairment as discussed in Note F.