XML 36 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
 12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
We have three operating segments that supply a wide range of products:
•Bedding Products: This segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products, as well as produces private label finished mattresses and adjustable bed bases. This segment is also vertically integrated into the production and supply of specialty foam chemicals, steel rod, and drawn steel wire to our own operations and to external customers. We also supply steel rod and wire to trade customers that operate in a broad range of markets.
•Specialized Products: From this segment, we supply lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute tubing and tube assemblies for the aerospace industry and engineered hydraulic cylinders used in the material-handling and heavy construction industries.
•Furniture, Flooring & Textile Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private label finished furniture. We also produce or distribute carpet cushion, hard surface flooring underlayment, and textile and geo components.
Our reportable segments are the same as our operating segments, which correspond with our management organizational structure. Each of our segments have an executive vice president who has accountability to, and maintains regular contact with, our CEO, who is the chief operating decision maker (CODM).
The accounting policies used in the preparation of the segment information are the same as those used for the consolidated financial statements. Earnings Before Interest and Taxes (EBIT) is used by the CODM to evaluate segment performance, allocate overall resources, and determine management incentive compensation. Intersegment sales are made primarily at prices that approximate market-based selling prices. Centrally incurred costs are allocated to the segments based on estimates of services used by the segment. Certain of our general and administrative costs and miscellaneous corporate income and expenses are allocated to the segments based on sales or other appropriate metrics. These allocated corporate costs include depreciation and other costs and income related to assets that are not allocated or otherwise included in the segment assets.
A summary of segment results for the periods presented are as follows:
Year Ended December 31,Bedding ProductsSpecialized ProductsFurniture, Flooring & Textile ProductsTotal
2024
Trade sales 1
$1,751.7 $1,239.1 $1,392.8 $4,383.6 
Inter-segment sales25.0 3.3 9.8 38.1 
Total segment sales1,776.7 1,242.4 1,402.6 4,421.7 
Less:
Depreciation and amortization59.0 43.0 21.7 123.7 
Nonoperating assets depreciation and amortization 2
5.0 3.4 3.9 12.3 
Total depreciation and amortization64.0 46.4 25.6 136.0 
Goodwill impairment (See Note F)
587.9 43.6 44.5 676.0 
Restructuring, restructuring-related, and impairment charges (See Note E)
37.4 10.1 2.3 49.8 
Gain on sale of real estate(30.9)— — (30.9)
Gain from net insurance proceeds— — (2.2)(2.2)
Other segment items 3
1,667.3 1,077.9 1,274.2 4,019.4 
Segment EBIT$(549.0)$64.4 $58.2 (426.4)
Intersegment eliminations and other 4
(3.5)
Interest expense net of interest income(79.3)
Earnings (loss) before income taxes$(509.2)
Year Ended December 31,Bedding ProductsSpecialized ProductsFurniture, Flooring & Textile ProductsTotal
2023
Trade sales 1
$1,964.7 $1,279.8 $1,480.8 $4,725.3 
Inter-segment sales31.9 1.5 11.7 45.1 
Total segment sales1,996.6 1,281.3 1,492.5 4,770.4 
Less:
Depreciation and amortization103.9 41.1 22.5 167.5 
Nonoperating assets depreciation and amortization 2
5.3 3.3 3.8 12.4 
Total depreciation and amortization109.2 44.4 26.3 179.9 
Long-lived asset impairment (See Note F)
443.7 — — 443.7 
Gain on sale of real estate(5.4)— (5.5)(10.9)
Gain from net insurance proceeds(1.9)— (7.0)(8.9)
Other segment items 3
1,795.2 1,111.9 1,350.1 4,257.2 
Segment EBIT$(344.2)$125.0 $128.6 (90.6)
Intersegment eliminations and other .2 
Interest expense net of interest income(83.0)
Earnings (loss) before income taxes$(173.4)
Year Ended December 31Bedding ProductsSpecialized ProductsFurniture, Flooring & Textile ProductsTotal
2022
Trade sales 1
$2,356.3 $1,118.3 $1,672.1 $5,146.7 
Inter-segment sales40.5 2.2 14.5 57.2 
Total segment sales2,396.8 1,120.5 1,686.6 5,203.9 
Less:
Depreciation and amortization104.1 40.5 23.2 167.8 
Nonoperating assets depreciation and amortization 2
5.5 2.6 3.9 12.0 
Total depreciation and amortization109.6 43.1 27.1 179.8 
Other segment items 3
2,067.6 978.0 1,494.5 4,540.1 
Segment EBIT$219.6 $99.4 $165.0 484.0 
Intersegment eliminations and other1.0 
Interest expense net of interest income(81.4)
Earnings (loss) before income taxes$403.6 
1 See Note B for revenue by product family.
2 Assets are not allocated to segments for internal reporting presentations. A portion of amortization and depreciation is included with various other costs in an overhead allocation to each segment.
3 Other segment items included in segment EBIT but not regularly provided to the CODM are comprised of cost of goods sold, selling and administrative expenses, and other expense (income), net.
4 2024 Intersegment eliminations and other included $3.7 in CEO transition compensation costs.
Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include working capital (current assets and current liabilities utilized in operations) plus net property, plant and equipment. Segment assets for all years are reflected at their estimated average for the year. Acquired companies’ long-lived assets as disclosed below include property, plant and equipment, goodwill, and intangible assets.
 Year Ended December 31,
 AssetsAdditions
to
Property,
Plant and
Equipment		Acquired
Companies’
Long-Lived
Assets
2024   
Bedding Products$741.8 $30.5 $— 
Specialized Products398.7 35.2 — 
Furniture, Flooring & Textile Products346.1 9.7 — 
Average current liabilities included in segment numbers above692.7 — — 
Unallocated assets and other 1, 2
1,634.0 6.2 — 
Difference between average assets and year-end balance sheet(151.7)— — 
 $3,661.6 $81.6 $— 
2023   
Bedding Products$815.2 $47.3 $— 
Specialized Products398.6 42.7 — 
Furniture, Flooring & Textile Products390.3 12.7 — 
Average current liabilities included in segment numbers above736.1 — — 
Unallocated assets and other 1, 3
2,403.2 11.1 — 
Difference between average assets and year-end balance sheet(108.9)— — 
 $4,634.5 $113.8 $— 
2022   
Bedding Products$931.2 $42.1 $— 
Specialized Products350.1 28.2 93.8 
Furniture, Flooring & Textile Products423.1 12.5 7.1 
Average current liabilities included in segment numbers above793.9 — — 
Unallocated assets and other 1
2,840.6 17.5 — 
Difference between average assets and year-end balance sheet(152.8)— — 
 $5,186.1 $100.3 $100.9 
1 Unallocated assets consists primarily of goodwill, other intangibles, cash, and deferred tax assets.
2 2024 unallocated assets reflects a $676.0 goodwill impairment as discussed in Note F.
3 2023 unallocated assets reflects a $443.7 long-lived asset impairment as discussed in Note F.
Trade sales and tangible long-lived assets are presented below, based on the geography of manufacture.
Year Ended December 31,
 202420232022
Trade sales   
Foreign sales
Europe$660.6 $715.2 $624.5 
China443.5 464.7 501.5 
Canada289.5 296.6 279.4 
Mexico214.0 232.6 262.8 
Other143.4 139.2 129.2 
Total foreign sales1,751.0 1,848.3 1,797.4 
    United States2,632.6 2,877.0 3,349.3 
Total trade sales$4,383.6 $4,725.3 $5,146.7 
Tangible long-lived assets   
Foreign tangible long-lived assets
Europe$144.9 $149.4 $142.1 
China44.3 47.1 45.2 
Canada23.1 25.6 24.3 
Mexico11.6 14.3 14.1 
Other6.8 7.3 7.9 
Total foreign tangible long-lived assets230.7 243.7 233.6 
United States493.7 537.5 538.8 
Total tangible long-lived assets$724.4 $781.2 $772.4