XML 21 R9.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segment Information | Segment Information We have three operating segments that supply a wide range of products: •Bedding Products: This segment supplies a variety of components used by bedding manufacturers in the production and assembly of their finished products, as well as produces private label finished mattresses and adjustable bed bases. This segment is also vertically integrated in the production and supply of specialty foam chemicals, steel rod, and drawn steel wire to our own operations and to external customers. We also supply steel rod and wire to trade customers that operate in a broad range of markets. •Specialized Products: From this segment, we supply lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute engineered hydraulic cylinders used in the material-handling and heavy-construction industries. On August 29, 2025, we divested our Aerospace Products Group, as discussed in Note O to the Consolidated Condensed Financial Statements on page 24. •Furniture, Flooring & Textile Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private label finished furniture. We also produce or distribute carpet cushion, hard surface flooring underlayment, and textile and geo components. Our reportable segments are the same as our operating segments, which correspond with our management organizational structure. Each of our segments has an executive vice president who has accountability to, and maintains regular contact with, our CEO, who is the chief operating decision maker (CODM). The accounting policies used in the preparation of the segment information are the same as those used for the consolidated financial statements. Earnings Before Interest and Taxes (EBIT) is used by the CODM to evaluate segment performance, allocate overall resources, and determine management incentive compensation. Intersegment sales are made primarily at prices that approximate market-based selling prices. Centrally incurred costs are allocated to the segments based on estimates of services used by the segment. Certain of our general and administrative costs and miscellaneous corporate income and expenses are allocated to the segments based on sales or other appropriate metrics. These allocated corporate costs include depreciation and other costs and income related to assets that are not allocated or otherwise included in the segment assets. A summary of segment results for the periods presented is as follows:
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Three Months Ended September 30, 2025 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 402.5 |  |  | $ | 277.5 |  |  | $ | 356.4 |  |  | $ | 1,036.4 |
Inter-segment sales |  | 5.0 |  |  | .6 |  |  | 2.1 |  |  | 7.7 |
Total segment sales |  | 407.5 |  |  | 278.1 |  |  | 358.5 |  |  | 1,044.1 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 13.2 |  |  | 7.9 |  |  | 4.4 |  |  | 25.5 |
Nonoperating assets depreciation and amortization 2 |  | 1.5 |  |  | 1.0 |  |  | 1.4 |  |  | 3.9 |
Total depreciation and amortization |  | 14.7 |  |  | 8.9 |  |  | 5.8 |  |  | 29.4 |
Gain on sale of Aerospace Products Group (Note O) |  | — |  |  | (86.8) |  |  | — |  |  | (86.8) |
Restructuring, restructuring-related, and impairment charges (Note E and Note F) |  | 3.1 |  |  | .9 |  |  | .1 |  |  | 4.1 |
Gain on sale of real estate |  | — |  |  | — |  |  | (2.5) |  |  | (2.5) |
Gain from net insurance proceeds |  | (13.1) |  |  | — |  |  | — |  |  | (13.1) |
Other segment items 3 |  | 366.4 |  |  | 242.2 |  |  | 333.1 |  |  | 941.7 |
Segment EBIT |  | $ | 36.4 |  |  | $ | 112.9 |  |  | $ | 22.0 |  |  | 171.3 |
Intersegment eliminations and other |  |  |  |  |  |  |  | (.2) |
Interest expense net of interest income |  |  |  |  |  |  |  | (16.7) |
Earnings (loss) before income taxes |  |  |  |  |  |  |  | $ | 154.4 |
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Three Months Ended September 30, 2024 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 445.5 |  |  | $ | 299.9 |  |  | $ | 356.3 |  |  | $ | 1,101.7 |
Inter-segment sales |  | 6.1 |  |  | 1.5 |  |  | 2.1 |  |  | 9.7 |
Total segment sales |  | 451.6 |  |  | 301.4 |  |  | 358.4 |  |  | 1,111.4 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 14.8 |  |  | 11.0 |  |  | 5.4 |  |  | 31.2 |
Nonoperating assets depreciation and amortization 2 |  | 2.1 |  |  | 1.4 |  |  | 1.7 |  |  | 5.2 |
Total depreciation and amortization |  | 16.9 |  |  | 12.4 |  |  | 7.1 |  |  | 36.4 |
Other segment items: |  |  |  |  |  |  |  |
Restructuring, restructuring-related, and impairment charges (Note E and Note F) |  | 8.0 |  |  | 3.8 |  |  | .5 |  |  | 12.3 |
Gain on sale of real estate |  | (14.0) |  |  | — |  |  | — |  |  | (14.0) |
Other segment items 3 |  | 415.2 |  |  | 260.4 |  |  | 323.4 |  |  | 999.0 |
Segment EBIT |  | $ | 25.5 |  |  | $ | 24.8 |  |  | $ | 27.4 |  |  | 77.7 |
Intersegment eliminations and other |  |  |  |  |  |  |  | — |
Interest expense net of interest income |  |  |  |  |  |  |  | (20.0) |
Earnings (loss) before income taxes |  |  |  |  |  |  |  | $ | 57.7 |
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Nine Months Ended September 30, 2025 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 1,184.6 |  |  | $ | 881.7 |  |  | $ | 1,050.2 |  |  | $ | 3,116.5 |
Inter-segment sales |  | 15.4 |  |  | .9 |  |  | 5.8 |  |  | 22.1 |
Total segment sales |  | 1,200.0 |  |  | 882.6 |  |  | 1,056.0 |  |  | 3,138.6 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 39.5 |  |  | 26.5 |  |  | 13.9 |  |  | 79.9 |
Nonoperating assets depreciation and amortization 2 |  | 4.1 |  |  | 3.0 |  |  | 3.7 |  |  | 10.8 |
Total depreciation and amortization |  | 43.6 |  |  | 29.5 |  |  | 17.6 |  |  | 90.7 |
Gain on sale of Aerospace Products Group (Note O) |  | — |  |  | (86.8) |  |  | — |  |  | (86.8) |
Restructuring, restructuring-related, and impairment charges (Note E and Note F) |  | 8.6 |  |  | 4.9 |  |  | 1.1 |  |  | 14.6 |
Gain on sale of real estate |  | (16.7) |  |  | (1.7) |  |  | (5.7) |  |  | (24.1) |
Gain from net insurance proceeds |  | (13.1) |  |  | — |  |  | — |  |  | (13.1) |
Other segment items 3 |  | 1,104.4 |  |  | 756.7 |  |  | 971.8 |  |  | 2,832.9 |
Segment EBIT |  | $ | 73.2 |  |  | $ | 180.0 |  |  | $ | 71.2 |  |  | 324.4 |
Intersegment eliminations and other |  |  |  |  |  |  |  | — |
Interest expense net of interest income |  |  |  |  |  |  |  | (53.2) |
Earnings (loss) before income taxes |  |  |  |  |  |  |  | $ | 271.2 |
Nine Months Ended September 30, 2024 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 1,331.5 |  |  | $ | 935.4 |  |  | $ | 1,060.3 |  |  | $ | 3,327.2 |
Inter-segment sales |  | 19.0 |  |  | 3.2 |  |  | 7.6 |  |  | 29.8 |
Total segment sales |  | 1,350.5 |  |  | 938.6 |  |  | 1,067.9 |  |  | 3,357.0 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 43.7 |  |  | 31.4 |  |  | 16.2 |  |  | 91.3 |
Nonoperating assets depreciation and amortization 2 |  | 4.3 |  |  | 2.9 |  |  | 3.4 |  |  | 10.6 |
Total depreciation and amortization |  | 48.0 |  |  | 34.3 |  |  | 19.6 |  |  | 101.9 |
Other segment items: |  |  |  |  |  |  |  |
Goodwill impairment (Note F) |  | 587.2 |  |  | 43.6 |  |  | 44.5 |  |  | 675.3 |
Restructuring, restructuring-related, and impairment charges (Note E and Note F) |  | 27.2 |  |  | 5.1 |  |  | 2.0 |  |  | 34.3 |
Gain on sale of real estate |  | (26.6) |  |  | — |  |  | — |  |  | (26.6) |
Gain from net insurance proceeds |  | — |  |  | — |  |  | (2.2) |  |  | (2.2) |
Other segment items 3 |  | 1,265.3 |  |  | 816.6 |  |  | 962.4 |  |  | 3,044.3 |
Segment EBIT |  | $ | (550.6) |  |  | $ | 39.0 |  |  | $ | 41.6 |  |  | (470.0) |
Intersegment eliminations and other 4 |  |  |  |  |  |  |  | (3.6) |
Interest expense net of interest income |  |  |  |  |  |  |  | (60.6) |
Earnings (loss) before income taxes |  |  |  |  |  |  |  | $ | (534.2) |
1 See Note B for revenue by product family. 2 Assets are not allocated to segments for internal reporting presentations. A portion of amortization and depreciation is included with various other costs in an overhead allocation to each segment. 3 Other segment items included in segment EBIT but not regularly provided to the CODM are comprised of cost of goods sold, selling and administrative expenses, and other expense (income), net. 4 For Intersegment eliminations and other, the nine months ended September 30, 2024, included $3.7 in CEO transition compensation costs. Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (current assets and current liabilities utilized in operations) plus net property, plant and equipment.
Average Assets by Segment |  | September 30, 2025 |  | December 31, 2024
Bedding Products |  | $ | 649.1 |  |  | $ | 741.8 |
Specialized Products |  | 383.7 |  |  | 398.7 |
Furniture, Flooring & Textile Products |  | 336.8 |  |  | 346.1 |
Average current liabilities included in segment numbers above |  | 659.0 |  |  | 692.7 |
Unallocated assets 1 |  | 1,621.0 |  |  | 1,634.0 |
Difference between average assets and period-end balance sheet |  | (124.6) |  |  | (151.7) |
Total assets |  | $ | 3,525.0 |  |  | $ | 3,661.6 |
1 Unallocated assets consist primarily of goodwill, other intangibles, cash, and net operating leases.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration