XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.3

Segment Information (Tables)

9 Months Ended

Sep. 30, 2025

Segment Reporting [Abstract]

Schedule of Segment Results from Continuing Operations

A summary of segment results for the periods presented is as follows:

						Bedding Products						Specialized Products						Furniture, Flooring & Textile Products						Total
Three Months Ended September 30, 2025
Trade sales 1						$	402.5					$	277.5					$	356.4					$	1,036.4
Inter-segment sales						5.0						.6						2.1						7.7
Total segment sales						407.5						278.1						358.5						1,044.1
Less:
Depreciation and amortization						13.2						7.9						4.4						25.5
Nonoperating assets depreciation and amortization 2						1.5						1.0						1.4						3.9
Total depreciation and amortization						14.7						8.9						5.8						29.4
Gain on sale of Aerospace Products Group (Note O)						—						(86.8)						—						(86.8)
Restructuring, restructuring-related, and impairment charges (Note E and Note F)						3.1						.9						.1						4.1
Gain on sale of real estate						—						—						(2.5)						(2.5)
Gain from net insurance proceeds						(13.1)						—						—						(13.1)
Other segment items 3						366.4						242.2						333.1						941.7
Segment EBIT						$	36.4					$	112.9					$	22.0					171.3
Intersegment eliminations and other																								(.2)
Interest expense net of interest income																								(16.7)
Earnings (loss) before income taxes																								$	154.4

						Bedding Products						Specialized Products						Furniture, Flooring & Textile Products						Total
Three Months Ended September 30, 2024
Trade sales 1						$	445.5					$	299.9					$	356.3					$	1,101.7
Inter-segment sales						6.1						1.5						2.1						9.7
Total segment sales						451.6						301.4						358.4						1,111.4
Less:
Depreciation and amortization						14.8						11.0						5.4						31.2
Nonoperating assets depreciation and amortization 2						2.1						1.4						1.7						5.2
Total depreciation and amortization						16.9						12.4						7.1						36.4
Other segment items:
Restructuring, restructuring-related, and impairment charges (Note E and Note F)						8.0						3.8						.5						12.3
Gain on sale of real estate						(14.0)						—						—						(14.0)
Other segment items 3						415.2						260.4						323.4						999.0
Segment EBIT						$	25.5					$	24.8					$	27.4					77.7
Intersegment eliminations and other																								—
Interest expense net of interest income																								(20.0)
Earnings (loss) before income taxes																								$	57.7

						Bedding Products						Specialized Products						Furniture, Flooring & Textile Products						Total
Nine Months Ended September 30, 2025
Trade sales 1						$	1,184.6					$	881.7					$	1,050.2					$	3,116.5
Inter-segment sales						15.4						.9						5.8						22.1
Total segment sales						1,200.0						882.6						1,056.0						3,138.6
Less:
Depreciation and amortization						39.5						26.5						13.9						79.9
Nonoperating assets depreciation and amortization 2						4.1						3.0						3.7						10.8
Total depreciation and amortization						43.6						29.5						17.6						90.7
Gain on sale of Aerospace Products Group (Note O)						—						(86.8)						—						(86.8)
Restructuring, restructuring-related, and impairment charges (Note E and Note F)						8.6						4.9						1.1						14.6
Gain on sale of real estate						(16.7)						(1.7)						(5.7)						(24.1)
Gain from net insurance proceeds						(13.1)						—						—						(13.1)
Other segment items 3						1,104.4						756.7						971.8						2,832.9
Segment EBIT						$	73.2					$	180.0					$	71.2					324.4
Intersegment eliminations and other																								—
Interest expense net of interest income																								(53.2)
Earnings (loss) before income taxes																								$	271.2

Nine Months Ended September 30, 2024
Trade sales 1						$	1,331.5					$	935.4					$	1,060.3					$	3,327.2
Inter-segment sales						19.0						3.2						7.6						29.8
Total segment sales						1,350.5						938.6						1,067.9						3,357.0
Less:
Depreciation and amortization						43.7						31.4						16.2						91.3
Nonoperating assets depreciation and amortization 2						4.3						2.9						3.4						10.6
Total depreciation and amortization						48.0						34.3						19.6						101.9
Other segment items:
Goodwill impairment (Note F)						587.2						43.6						44.5						675.3
Restructuring, restructuring-related, and impairment charges (Note E and Note F)						27.2						5.1						2.0						34.3
Gain on sale of real estate						(26.6)						—						—						(26.6)
Gain from net insurance proceeds						—						—						(2.2)						(2.2)
Other segment items 3						1,265.3						816.6						962.4						3,044.3
Segment EBIT						$	(550.6)					$	39.0					$	41.6					(470.0)
Intersegment eliminations and other 4																								(3.6)
Interest expense net of interest income																								(60.6)
Earnings (loss) before income taxes																								$	(534.2)

1 See Note B for revenue by product family.

2 Assets are not allocated to segments for internal reporting presentations. A portion of amortization and depreciation is included with various other costs in an overhead allocation to each segment.

3 Other segment items included in segment EBIT but not regularly provided to the CODM are comprised of cost of goods sold, selling and administrative expenses, and other expense (income), net.

4 For Intersegment eliminations and other, the nine months ended September 30, 2024, included $3.7 in CEO transition compensation costs.

Schedule of Average Assets for Segments

Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (current assets and current liabilities utilized in operations) plus net property, plant and equipment.

Average Assets by Segment						September 30, 2025						December 31, 2024
Bedding Products						$	649.1					$	741.8
Specialized Products						383.7						398.7
Furniture, Flooring & Textile Products						336.8						346.1
Average current liabilities included in segment numbers above						659.0						692.7
Unallocated assets 1						1,621.0						1,634.0
Difference between average assets and period-end balance sheet						(124.6)						(151.7)
Total assets						$	3,525.0					$	3,661.6

1 Unallocated assets consist primarily of goodwill, other intangibles, cash, and net operating leases.

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration