XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.26.1

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2026
Segment Reporting [Abstract] |
Schedule of Segment Results from Continuing Operations | A summary of segment results for the periods presented is as follows:
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Three Months Ended June 30, 2026 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 386.9 |  |  | $ | 247.0 |  |  | $ | 365.8 |  |  | $ | 999.7 |
Inter-segment sales |  | 5.6 |  |  | .9 |  |  | 1.1 |  |  | 7.6 |
Total segment sales |  | 392.5 |  |  | 247.9 |  |  | 366.9 |  |  | 1,007.3 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 13.4 |  |  | 8.5 |  |  | 3.7 |  |  | 25.6 |
Nonoperating assets depreciation and amortization 2 |  | 1.1 |  |  | .7 |  |  | 1.1 |  |  | 2.9 |
Total depreciation and amortization |  | 14.5 |  |  | 9.2 |  |  | 4.8 |  |  | 28.5 |
Restructuring, restructuring-related, and impairment charges (Note E) |  | 6.0 |  |  | 3.3 |  |  | 1.0 |  |  | 10.3 |
Gain on sale of real estate |  | (11.5) |  |  | — |  |  | — |  |  | (11.5) |
Other segment items 3 |  | 341.4 |  |  | 216.2 |  |  | 332.2 |  |  | 889.8 |
Segment EBIT |  | $ | 42.1 |  |  | $ | 19.2 |  |  | $ | 28.9 |  |  | 90.2 |
Intersegment eliminations and other 4 |  |  |  |  |  |  |  | (10.1) |
Interest expense net of interest income |  |  |  |  |  |  |  | (11.7) |
Earnings before income taxes |  |  |  |  |  |  |  | $ | 68.4 |
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Three Months Ended June 30, 2025 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 391.4 |  |  | $ | 304.1 |  |  | $ | 362.5 |  |  | $ | 1,058.0 |
Inter-segment sales |  | 5.2 |  |  | .1 |  |  | 1.4 |  |  | 6.7 |
Total segment sales |  | 396.6 |  |  | 304.2 |  |  | 363.9 |  |  | 1,064.7 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 13.3 |  |  | 8.2 |  |  | 4.6 |  |  | 26.1 |
Nonoperating assets depreciation and amortization 2 |  | 1.3 |  |  | 1.1 |  |  | 1.2 |  |  | 3.6 |
Total depreciation and amortization |  | 14.6 |  |  | 9.3 |  |  | 5.8 |  |  | 29.7 |
Restructuring, restructuring-related, and impairment charges (Note E) |  | 2.1 |  |  | .6 |  |  | .9 |  |  | 3.6 |
Gain on sale of real estate |  | (16.7) |  |  | (1.7) |  |  | — |  |  | (18.4) |
Other segment items 3 |  | 369.4 |  |  | 257.3 |  |  | 332.8 |  |  | 959.5 |
Segment EBIT |  | $ | 27.2 |  |  | $ | 38.7 |  |  | $ | 24.4 |  |  | 90.3 |
Intersegment eliminations and other |  |  |  |  |  |  |  | .1 |
Interest expense net of interest income |  |  |  |  |  |  |  | (18.7) |
Earnings before income taxes |  |  |  |  |  |  |  | $ | 71.7 |
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Six Months Ended June 30, 2026 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 751.8 |  |  | $ | 491.1 |  |  | $ | 675.0 |  |  | $ | 1,917.9 |
Inter-segment sales |  | 11.4 |  |  | 2.2 |  |  | 2.9 |  |  | 16.5 |
Total segment sales |  | 763.2 |  |  | 493.3 |  |  | 677.9 |  |  | 1,934.4 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 25.8 |  |  | 16.6 |  |  | 8.0 |  |  | 50.4 |
Nonoperating assets depreciation and amortization 2 |  | 2.5 |  |  | 1.6 |  |  | 2.2 |  |  | 6.3 |
Total depreciation and amortization |  | 28.3 |  |  | 18.2 |  |  | 10.2 |  |  | 56.7 |
Restructuring, restructuring-related, and impairment charges (Note E) |  | 10.7 |  |  | 3.3 |  |  | 1.2 |  |  | 15.2 |
Gain on sale of real estate |  | (21.0) |  |  | — |  |  | — |  |  | (21.0) |
Other segment items 3 |  | 677.4 |  |  | 434.9 |  |  | 633.2 |  |  | 1,745.5 |
Segment EBIT |  | $ | 67.8 |  |  | $ | 36.9 |  |  | $ | 33.3 |  |  | 138.0 |
Intersegment eliminations and other 4 |  |  |  |  |  |  |  | (13.4) |
Interest expense net of interest income |  |  |  |  |  |  |  | (24.3) |
Earnings before income taxes |  |  |  |  |  |  |  | $ | 100.3 |
|  | Bedding Products |  | Specialized Products |  | Furniture, Flooring & Textile Products |  | Total
Six Months Ended June 30, 2025 |  |  |  |  |  |  |  |
Trade sales 1 |  | $ | 782.1 |  |  | $ | 604.2 |  |  | $ | 693.8 |  |  | $ | 2,080.1 |
Inter-segment sales |  | 10.4 |  |  | .3 |  |  | 3.7 |  |  | 14.4 |
Total segment sales |  | 792.5 |  |  | 604.5 |  |  | 697.5 |  |  | 2,094.5 |
Less: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 26.3 |  |  | 18.6 |  |  | 9.5 |  |  | 54.4 |
Nonoperating assets depreciation and amortization 2 |  | 2.6 |  |  | 2.0 |  |  | 2.3 |  |  | 6.9 |
Total depreciation and amortization |  | 28.9 |  |  | 20.6 |  |  | 11.8 |  |  | 61.3 |
Restructuring, restructuring-related, and impairment charges (Note E) |  | 5.5 |  |  | 4.0 |  |  | 1.0 |  |  | 10.5 |
Gain on sale of real estate |  | (16.7) |  |  | (1.7) |  |  | (3.2) |  |  | (21.6) |
Other segment items 3 |  | 738.0 |  |  | 514.5 |  |  | 638.7 |  |  | 1,891.2 |
Segment EBIT |  | $ | 36.8 |  |  | $ | 67.1 |  |  | $ | 49.2 |  |  | 153.1 |
Intersegment eliminations and other |  |  |  |  |  |  |  | .2 |
Interest expense net of interest income |  |  |  |  |  |  |  | (36.5) |
Earnings before income taxes |  |  |  |  |  |  |  | $ | 116.8 |
1 See Note B for revenue by product family. 2 Assets are not allocated to segments for internal reporting presentations. A portion of amortization and depreciation is included with various other costs in an overhead allocation to each segment. 3 Other segment items included in segment EBIT but not regularly provided to the CODM are comprised of cost of goods sold, selling and administrative expenses, and other expense (income), net. 4 Intersegment eliminations and other included $10.1 and $13.6 for the three and six months ended June 30, 2026, respectively, for Somnigroup International Inc. merger costs (see Note A).
Schedule of Average Assets for Segments | Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (current assets and current liabilities utilized in operations) plus net property, plant and equipment.
Average Assets by Segment |  | June 30, 2026 |  | December 31, 2025
Bedding Products |  | $ | 581.5 |  |  | $ | 635.5 |
Specialized Products |  | 289.2 |  |  | 363.0 |
Furniture, Flooring & Textile Products |  | 327.1 |  |  | 331.1 |
Average current liabilities included in segment numbers above |  | 592.6 |  |  | 650.0 |
Unallocated assets and other 1 |  | 1,798.7 |  |  | 1,807.3 |
Difference between average assets and period-end balance sheet |  | 13.7 |  |  | (250.5) |
Total assets |  | $ | 3,602.8 |  |  | $ | 3,536.4 |
1 Unallocated assets and other consist primarily of goodwill, other intangibles, cash, and net operating leases

X
- Definition Tabular disclosure of reconciliation of asset by reportable segment to consolidated asset. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of segment reporting. Includes, but is not limited to, reconciliation of reportable segment amount to corresponding consolidated total. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26A Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration