XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Note 5 - Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill during the three months ended March 31, 2022 were as follows:

 


 

(in thousands)

 Three Months Ended March 31, 2022 

Balance as of the beginning of the period

 $400,610 

Goodwill acquired during the period

  - 

Foreign currency translation adjustments

  (2,291)

Balance as of the end of the period

 $398,319 

 


 

Goodwill has been allocated to the acquired Hubs entities consisting of goodwill of €106.5 million in Europe and $151.3 million in the United States as of the date of the acquisition. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill at  March 31, 2022 and December 31, 2021 were as follows:

 


 

  

March 31, 2022

  

December 31, 2021

  

Useful

  

Weighted Average

 

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life (in years)

  

Useful Life Remaining (in years)

 

Intangible assets with finite lives:

                              

Marketing assets

 $930  $(736) $194  $930  $(713) $217  10.0  2.0 

Non-compete agreement

  836   (393)  443   842   (363)  479  2.0 - 5.0  2.7 

Software technology

  13,229   (5,356)  7,873   13,229   (5,014)  8,215  10.0  6.3 

Software platform

  26,432   (2,724)  23,708   26,725   (2,262)  24,463  12.0  10.8 

Tradenames

  355   (142)  213   359   (114)  245  3.0  1.8 

Customer relationships

  12,228   (8,425)  3,803   12,252   (7,873)  4,379  3.0 - 9.0  1.6 

Total intangible assets

 $54,010  $(17,776) $36,234  $54,337  $(16,339) $37,998       

 


 

Intangible assets have been allocated to the acquired Hubs entities consisting of intangible assets of €11.6 million in Europe and $16.6 million in the United States as of the date of the acquisition. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. Foreign currency losses related to intangible assets were $1.2 and $0.9 million as of March 31, 2022 and December 31, 2021, respectively. Amortization expense for intangible assets was $1.5 million for each of the three months ended  March 31, 2022 and 2021.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets and current exchange rates is as follows:

 


 

(in thousands)

 

Estimated Amortization Expense

 

Remaining 2022

 $4,608 

2023

  5,940 

2024

  3,770 

2025

  3,670 

2026

  3,567 

Thereafter

  14,679 

Total estimated amortization expense

 $36,234