XML 36 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial instruments
6 Months Ended
Jun. 30, 2022
Investments, All Other Investments [Abstract]  
Financial instruments
18. Financial instruments
Market risk
a) Interest rate risk
This risk arises from the possibility of the Company incurring losses on the fluctuation of floating interest rates, which might increase financial expenses of financial liabilities, and/ or decrease financial income of financial assets, as well as negatively impacting the fair value of financial assets measured as at fair value. The lines of the consolidated financial statements most affected by interest rate risks are:
 
   
Cash and cash equivalents and financial investments – the Company’s policy for managing the risk of fluctuations in interest rates on financial investments is to maintain a system to measure market risk, which consists of an aggregate analysis of a variety of risk factors that might affect the return of those investments.
On June 30, 2022, the Company’s cash, cash equivalents, and financial investments were indexed as follows:
 
    
Pre-fixed
   
Post-fixed
   
Total
 
    
Amount
    
%
   
Amount
    
%
   
Amount
    
%
 
Cash and cash equivalents and financial investments
   $ 328,417,524        99.29   $ 2,363,683        0.71   $ 330,781,207        100.00
 
    
Amount
    
%
 
Cash equivalents and financial investments indexed to CDI
(i)
   $ 2,363,683        100.00
 
(i)
The interbank deposit certificate (Certificado de Depósito Interbancário), or CDI rate is an average of interbank overnight rates in Brazil.
b) Foreign exchange rate risk
The Company’s operations most exposed to foreign exchange gains/losses are those denominated in Reais (labor costs, tax issues, local expenses and financial investments) as well as investments in subsidiaries in currencies other than the US dollar.
 
On June 30, 2022, the Company had the following amounts of financial assets and liabilities denominated in two currencies:
 
    
As of

June 30,
   
As of
December 31,
 
    
2022
   
2021
 
Trade account payable
    
Brazilian reais
   $ (360,177   $ (705,725
U.S.dollars
     (529,417     (171,917
     (889,594     (877,642
  
 
 
   
 
 
 
Cash and cash equivalents and financial investments
    
Brazilian reais
     2,429,263       329,621  
U.S.dollars
     328,351,943       14,046,902  
     330,781,206       14,376,523  
  
 
 
   
 
 
 
Net exposure
(1-2):
    
Brazilian reais
   $ 2,069,086     $ (376,103
  
 
 
   
 
 
 
U.S.dollars
   $ 327,822,526     $ 13,874,985  
  
 
 
   
 
 
 
Sensitivity analysis
In order to present positive and negative variations of 25% and 50% in the risk variable considered, a sensitivity analysis of the financial instruments, is presented below describing the effects on the monetary and foreign exchange variations on the financial income and expense, as well as in the consolidated shareholders’ equity, determined on the balances recorded at June 30, 2022, in the event of such variations in the risk component.
However, statistical simplifications were made in isolating the variability of the risk factors in question. Consequently, the following estimates do not necessarily represent the amounts that might be determined in future consolidated financial statements. The use of different hypotheses and/or methodologies could have a material effect on the estimates presented below.
Considering the assumption that balances remain constant as compared to June 30, 2022, the Company calculates the interest and exchange variation differential for each of the projected scenarios.
The assessment of the amounts exposed to interest rate risk considers only the risks for the financial statement, therefore operations subject to fixed interest rates were not included. The probable scenario is supported by an average of market projections, observed through Bloomberg, for the related financial indexes and rates in a period of up to three months from reporting date, and positive and negative variations of 25% and 50% were applied to the indexes and rates in force as of the reporting date.
Interest risk factor
 
                 
Additional variations in book balance (*)
 
    
Risk
factor
    
Amounts
exposed as of
June 30, 2022
   
-50%
   
-25%
   
Probable
scenario
   
+25%
   
+50%
 
Cash equivalents and financial investments
     CDI      $ 2,363,683     $ 151,867     $ 71,206     $ (9,455   $ (90,115   $ (170,776
             
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net impact
  
 
CDI
 
  
$
2,363,683
 
 
$
151,867
 
 
$
71,206
 
 
$
(9,455
 
$
(90,115
 
$
(170,776
             
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Rates considered
     CDI        13.25     6.83     10.24     13.65     17.06     20.48
 
(*)
The positive and negative variations of 25% and 50% were applied on the rates in effect on June 30, 2022.
Foreign
 
exchange risk factor
               
Additional variations in book balance (*)
 
   
Risk
factor
   
Amounts
exposed as of
June 30, 2022
   
-50%
   
-25%
   
Probable
scenario
   
+25%
   
+50%
 
Assets
                                                       
Cash equivalents and financial investments
    BRL     $ 2,429,263     $ 1,207,211     $ 596,185     $ (14,841   $ (625,867   $ (1,236,893
Other assets
    BRL       1,122,285       557,714       275,429       (6,856     (289,142     (571,427
                   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
$
3,551,548
 
 
$
1,764,925
 
 
$
871,614
 
 
$
(21,697
 
$
(915,009
 
$
(1,808,320
           
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities
                                                       
Other liabilities
    BRL       (2,286,753     (1,136,392     (561,211     13,970       589,151       1,164,332  
           
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
 
(2,286,753
 
 
(1,136,392
 
 
(561,211
 
 
13,970
 
 
 
589,151
 
 
 
1,164,332
 
           
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net impact
         
$
1,264,795
 
 
$
628,533
 
 
$
310,403
 
 
$
(7,727
 
$
(325,858
 
$
(643,988
           
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Exchanges rate considered
            5.2380       2.6350       3.9525       5.2700       6.5875       7.9050  

(*)
The positive and negative variations of 25% and 50% were applied on the rates in effect on June 30, 2022.