XML 40 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Summary of Separation-related adjustments
Separation-related adjustments
 
    
As of
December 31,
2021
    
Separation-
Related
Adjustment
    
As of
January 1,
2022
 
Assets
                          
Current:
                          
Cash and equivalents
   $ 14,376,523      $ (8    $ 14,376,515  
Related party receivable
     220,000        —          220,000  
Other current assets
     21,140        (8,567      12,573  
    
 
 
    
 
 
    
 
 
 
Total current assets
     14,617,663        (8,575      14,609,088  
    
 
 
    
 
 
    
 
 
 
Capitalized software, net
     699,753        (699,753      —    
    
 
 
    
 
 
    
 
 
 
Total assets
  
 
15,317,416
 
  
 
(708,328
  
 
14,609,088
 
    
 
 
    
 
 
    
 
 
 
Liabilities and Net Parent Equity
                          
Current:
                          
Accounts payable
     877,641        (718,233      159,408  
Derivative financial instruments
     32,226        (32,226      —    
Other payables
     616,156        1,015,672        1,631,828  
    
 
 
    
 
 
    
 
 
 
Total current liabilities
     1,526,023        265,213        1,791,236  
    
 
 
    
 
 
    
 
 
 
Other noncurrent payables
     702,921        (297,921      405,000  
    
 
 
    
 
 
    
 
 
 
       2,228,944        (32,708      2,196,236  
    
 
 
    
 
 
    
 
 
 
Net parent equity
                          
Net parent investment
     13,120,698        (707,846      12,412,852  
Accumulated other comprehensive income/ (loss)
     (32,226      32,226        —    
    
 
 
    
 
 
    
 
 
 
Total net parent equity
     13,088,472        (675,620      12,412,852  
    
 
 
    
 
 
    
 
 
 
Total liabilities and net parent equity
  
$
15,317,416
 
  
$
(708,328
  
$
14,609,088
 
    
 
 
    
 
 
    
 
 
 
 
Summary of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
Segments
 
2022
   
2021
   
2022
   
2021
 
eVTOL
       
Research and development expenses
  $ (7,599,457   $ (1,680,380   $ (15,303,608   $ (3,391,454
UATM
       
Research and development expenses
    (1,365,309     (258,432     (2,775,845     (439,009
Service and Support
       
Research and development expenses
    (870,970     —         (870,970     —    
Total allocated expenses
    (9,835,736     (1,938,812     (18,950,423     (3,830,463
Unallocated amounts
       
General and administrative
    (3,571,814     (429,467     (4,380,580     (757,410
Selling
(i)
    (2,903,616     —         (2,903,616     —    
Other expenses
    (37,123     —         (37,123     —    
 
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
  $ (16,348,289   $ (2,368,279   $ (26,271,742   $ (4,587,873
 
 
 
   
 
 
   
 
 
   
 
 
 
The CODM receives information related to the operating results based on the directly attributable cost by each R&D project. As the UAM Business was operated within the Embraer Corporate infrastructure, the indirect costs are not included in the information analyzed by the CODM. Assets information by segment is not presented to the CODM. The information provided to the CODM are as follows:
 
    
Year Ended December 31,
 
Segments R&D expenses
  
2021
    
2020
    
2019
 
eVTOL
   $ (11,207,794    $ (7,583,456    $ (5,255,068
UATM
     (2,071,986      (774,587      (692,226
    
 
 
    
 
 
    
 
 
 
Total segments expenses
     (13,279,780      (8,358,043      (5,947,294
Corporate/ Unallocated amounts
                          
Selling, general and administrative
     (2,509,859      (1,233,876      (1,739,815
    
 
 
    
 
 
    
 
 
 
Loss from operations
     (15,789,639      (9,591,919      (7,687,109
    
 
 
    
 
 
    
 
 
 
Foreign currency gain/ (loss)
     (77,147      (34,023      1,590  
    
 
 
    
 
 
    
 
 
 
Loss before income taxes
   $ (15,866,786    $ (9,625,942    $ (7,685,519
    
 
 
    
 
 
    
 
 
 
Schedule of stock options, valuation assumptions
Input
  
May 9, 2022
 
Risk-free interest rate
     1.29
Expected term (years)
     2  
Expected volatility
     15.86
Exercise price
   $ 0.0  
Dividend yield
     0.0
Expected stock price at
De-SPAC
   $ 8.66  
Probability-weighted average of additional shares to be issued for the forward contract
   $ N/A