XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Other Balance Sheet Components
9 Months Ended
Sep. 30, 2023
Other Balance Sheet Components  
Other Balance Sheet Components


Other Current Assets


Other current assets are comprised of the following:



September 30,

December 31,


2023


2022


Prepaid Directors & Officers insurance

$
816,405


$
1,292,317

Advances to suppliers



510,805




-


Advances to employees

209,749



74,064

Income tax advance payments (a)

-



34,642

Other assets

49,434



24,484

Total


$

1,586,393


$

1,425,507


(a) Includes federal withholding taxes and recoverable income taxes.


Property Plant and Equipment

Property, plant and equipment consisted of the following:




September 30,


December 31,


2023



2022


Development mockup


$

418,721



$

418,721


Leasehold improvement

166,740



-

Construction in progress ("CIP")


-



44,375

Computer hardware


14,684



13,368

Total property, plant and equipment

$

600,145


$

476,465


Less: Accumulated depreciation


(122,217
)

(24,879
)
Total property, plant and equipment, net $
477,928
$
451,586

Depreciation expense for the three months ended September 30, 2023 and 2022 was $37,220 and $0, respectively. Depreciation expense for the nine months ended September 30, 2023 and 2022 was $95,979 and $0, respectively. During the nine months ended September 30, 2023, the Company disposed of CIP assets associated with the site where the lease was terminated as described in Note 5. The expense is recognized in the "Selling, general and administrative" line of the condensed consolidated statement of operations.


Other Current Payables


Other current payables are comprised of the following items:




September 30,

December 31,


2023


2022


Payroll accruals
$
5,514,622

$ 4,033,516
Accrued expenses


4,314,525


2,491,847

Income tax payable



692,448




-


Other payables


143,016



122,808

Total


$

10,664,611


$

6,648,171


Other Non-Current Payables


Other non-current payables are comprised of the following items:




September 30,

December 31,


2023


2022


Advances from customers (a)


$

1,075,000



$

800,000


Payroll accruals
546,998

42,144
Other payable


405,788



177,930

Total


$

2,027,786


$

1,020,074


(a) Advances from customers relate to customers who have signed non-binding Letters of Intent to purchase eVTOLs.