XML 42 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Restatement Of Previously Issued Financial Statements (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Restatement Of Previously Issued Financial Statements [Abstract]    
Schedule of Restatement of Previously Issued Financial Statements
The unaudited condensed combined financial statements as of September 30, 2021 and the three and nine months ended September 30, 2021 have been restated to conform with the prior 2021 quarters as follows:
UNAUDITED CONDENSED COMBINED STATEMENTS OF OPERATIONS
 
   
Three Months Ended September 30, 2021
   
Nine Months Ended September 30, 2021
 
   
As Reported
   
Restatement
Adjustments
   
As Restated
   
As Reported
   
Restatement
Adjustments
   
As Restated
 
Operating expenses
                                               
Research and development
  $ (2,805,955   $ —       $ (2,805,955   $ (6,636,418   $ —       $ (6,636,418
General and administrative
    (515,354     (423,752     (939,106     (1,272,764     (1,992,848     (3,265,612
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating loss
 
 
(3,321,309
 
 
(423,752
 
 
(3,745,061
 
 
(7,909,182
 
 
(1,992,848
 
 
(9,902,030
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial and foreign exchange gain, net
    (14,041     —         (14,041     (57,914     —         (57,914
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loss before income taxes
 
 
(3,335,350
 
 
(423,752
 
 
(3,759,102
 
 
(7,967,096
 
 
(1,992,848
 
 
(9,959,944
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Income tax benefit (expenses)
    —         —         —         —         —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
 
$
(3,335,350
 
$
(423,752
 
$
(3,759,102
 
$
(7,967,096
 
$
(1,992,848
 
$
(9,959,944
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss per share basic and diluted
    (0.02     —         (0.02     (0.04     —         (0.05
Weighted-average number of shares outstanding – basic and diluted
    220,000,000       —         220,000,000       220,000,000       —         220,000,000  
 
UNAUDITED CONDENSED COMBINED STATEMENTS OF CASH FLOWS
 
    
Nine Months Ended September 30, 2021
 
    
As Reported
   
Restatement
Adjustments
   
As Restated
 
Cash flows from operating activities:
                        
Net loss
  
$
(7,967,096
 
$
(1,992,848
 
$
(9,959,944
Adjustments to reconcile net loss to net cash used in operating activities:
                        
Amortization of capitalized software
     65,835       —         65,835  
Long-term incentive plan expense
     111,731       —         111,731  
Changes in operating assets and liabilities:
                        
Other assets
     (3,959     (2,979,062     (2,983,021
Accounts payable
     (586,231     —         (586,231
Related party payables
     —         4,971,910       4,971,910  
Other payables
     921,084       —         921,084  
    
 
 
   
 
 
   
 
 
 
Net cash used in operating activities
  
 
(7,458,636
 
 
—  
 
 
 
(7,458,636
    
 
 
   
 
 
   
 
 
 
Cash flows from financing activities:
                        
Transfer from Parent
     7,104,583       —         7,104,583  
Gross capital contribution
     15,000,000       —         15,000,000  
    
 
 
   
 
 
   
 
 
 
Net cash provided by financing activities
  
 
22,104,583
 
 
 
—  
 
 
 
22,104,583
 
    
 
 
   
 
 
   
 
 
 
Increase (decrease) in cash and cash equivalents
     14,645,947       —         14,645,947  
    
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at the beginning of the period
  
 
—  
 
 
 
—  
 
 
 
—  
 
    
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at the end of the period
  
$
14,645,947
 
 
$
—  
 
 
$
14,645,947
 
    
 
 
   
 
 
   
 
 
 
Supplemental disclosure of other noncash investing and financing activities
                        
Additions to capitalized software transferred by Parent
   $ 2,790,336     $ —       $ 2,790,336  
2. Restatement of Previously Reported Financial Statements
The Combined Financial Statements for the year ended December 31, 2021 and related disclosures have been restated in accordance with the changes described below.
 
    
As of
December 31,
2021
   
Restatement
Adjustments
   
As of
December 31,
2021 As
Restated
 
Assets
      
Current:
      
Cash and equivalents
   $ 14,376,523     $ —       $ 14,376,523  
Related party receivable
     220,000       —         220,000  
Other current assets
     21,140       6,253,257       6,274,397  
  
 
 
   
 
 
   
 
 
 
Total current assets
     14,617,663       6,253,257       20,870,920  
  
 
 
   
 
 
   
 
 
 
Capitalized software, net
     699,753       —         699,753  
  
 
 
   
 
 
   
 
 
 
Total assets
  
$
15,317,416
 
 
$
6,253,257
 
 
$
21,570,673
 
  
 
 
   
 
 
   
 
 
 
Liabilities and Net Parent Equity
      
Current:
      
Accounts payable
   $ 877,641     $ —       $ 877,641  
Related party payable
(i)
     —         8,642,340       8,642,340  
Derivative financial instruments
     32,226       —         32,226  
Other payables
     616,156       —         616,156  
  
 
 
   
 
 
   
 
 
 
Total current liabilities
     1,526,023       8,642,340       10,168,363  
  
 
 
   
 
 
   
 
 
 
Other noncurrent payables
     702,921       —         702,921  
  
 
 
   
 
 
   
 
 
 
Total liabilities
     2,228,944       8,642,340       10,871,284  
  
 
 
   
 
 
   
 
 
 
Net parent equity
      
Net parent investment
     13,120,698       (2,389,083     10,731,615  
Accumulated other comprehensive income/ (loss)
     (32,226     —         (32,226
  
 
 
   
 
 
   
 
 
 
Total net parent equity
     13,088,472       (2,389,083     10,699,389  
  
 
 
   
 
 
   
 
 
 
Total liabilities and net parent equity
  
$
15,317,416
 
 
$
6,253,257
 
 
$
21,570,673
 
  
 
 
   
 
 
   
 
 
 
 
(i)
The Related party payable recognized will be paid to ERJ and EAH upon the Closing of the transaction with Zanite.
 
    
Year Ended December 31,
 
    
2021
    
Restatement
    
2021
 
    
As Reported
    
Adjustments
    
As Restated
 
Operating expenses
        
Research and development
   $ (13,279,780    $ —        $ (13,279,780
General and administrative
     (2,509,859      (2,389,083      (4,898,942
Operating loss
  
 
(15,789,639
  
 
(2,389,083
  
 
(18,178,722
  
 
 
    
 
 
    
 
 
 
Financial and foreign exchange gain, net
     (77,147      —          (77,147
  
 
 
    
 
 
    
 
 
 
Loss before income taxes
  
 
(15,866,786
  
 
(2,389,083
  
 
(18,255,869
  
 
 
    
 
 
    
 
 
 
Income tax benefit (expense)
     —        —          —  
  
 
 
    
 
 
    
 
 
 
Net loss
  
$
(15,866,786
  
$
(2,389,083
  
$
(18,255,869
  
 
 
    
 
 
    
 
 
 
    
Year Ended December 31,
 
    
2021
    
Restatement
    
2021
 
    
As Reported
    
Adjustments
    
As Restated
 
Cash flows from operating activities:
        
Net loss
   $ (15,866,786    $ (2,389,083    $ (18,255,869
Adjustments to reconcile net loss to net cash used in operating activities:
        
Amortization of capitalized software
     107,931        —          107,931  
Long-term incentive plan expense
     150,099        —          150,099  
Changes in operating assets and liabilities:
        
Other assets
     (17,030      (6,253,257      (6,270,287
Related party receivable
     (220,000      —          (220,000
Accounts payable
     30,653        —          30,653  
Related party payable
     —          8,642,340        8,642,340  
Other payables
     929,123        —          929,123  
Net cash used in operating activities
  
 
(14,886,010
  
 
—  
 
  
 
(14,886,010
Cash flows from financing activities:
        
Transfer from Parent
     14,262,533        —          14,262,533  
Capital contribution
     15,000,000        —          15,000,000  
Net cash provided by financing activities
     29,262,533        —          29,262,533  
  
 
 
    
 
 
    
 
 
 
Increase (decrease) in cash and cash equivalents
  
 
14,376,523
 
  
 
—  
 
  
 
14,376,523
 
  
 
 
    
 
 
    
 
 
 
Cash and cash equivalents at the beginning of the period
  
 
—  
 
  
 
—  
 
  
 
—  
 
Cash and cash equivalents at the end of the period
  
$
14,376,523
 
  
$
—  
 
  
$
14,376,523
 
  
 
 
    
 
 
    
 
 
 
Supplemental disclosure of other noncash investing and financing activities
        
Additions to capitalized software transferred by Parent
   $ 784,241      $ —        $ 784,241