XML 43 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Summary of Separation-related adjustments
 
  
As of

December 31,
2021
 
  
Separation-

Related
Adjustment
 
  
As of

January 1,
2022
 
Assets
  
     
  
     
  
     
Current:
  
     
  
     
  
     
Cash and equivalents
   $ 14,376,523      $ (8    $ 14,376,515  
Related party receivables
     220,000        —          220,000  
Other current assets
     6,274,397        (8,567      6,265,830  
    
 
 
    
 
 
    
 
 
 
Total current assets
     20,870,920        (8,575      20,862,345  
    
 
 
    
 
 
    
 
 
 
Capitalized software, net
     699,753        (699,753      —    
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
21,570,673
 
  
$
(708,328
  
$
20,862,345
 
    
 
 
    
 
 
    
 
 
 
Liabilities and Net Parent Equity
                          
Current:
                          
Accounts payable
     877,641        (718,232      159,409  
Related party payables
     8,642,340        1,110,032        9,752,372  
Derivative financial instruments
     32,226        (32,226      —    
Other payables
     616,156        (94,361      521,795  
    
 
 
    
 
 
    
 
 
 
Total current liabilities
     10,168,363        265,213        10,433,576  
    
 
 
    
 
 
    
 
 
 
Other noncurrent payables
     702,921        (297,921      405,000  
    
 
 
    
 
 
    
 
 
 
       10,871,284        (32,708      10,838,576  
    
 
 
    
 
 
    
 
 
 
    
As of

December 31,
2021
    
Separation-

Related
Adjustment
    
As of

January 1,
2022
 
Net parent equity
                          
Net parent investment
     10,731,615        (707,846      10,023,769  
Accumulated other comprehensive income/ (loss)
     (32,226      32,226        —    
    
 
 
    
 
 
    
 
 
 
Total net parent equity
     10,699,389        (675,620      10,023,769  
    
 
 
    
 
 
    
 
 
 
Total liabilities and net parent equity
  
$
21,570,673
 
  
$
(708,328
  
$
20,862,345
 
    
 
 
    
 
 
    
 
 
 
 
Schedule of Restricted Stock Units ("RSUs"), valuation assumptions
 
    
May 9, 2022
 
    
(as restated)
 
Share Price (SO) - US$
   $ 11.32  
Maturity Date
     05/09/27  
Time (T) - Years
     4.98  
Strike Price (X)
   $ —    
Risk-free Rate (r)
     2.95
Volatility (
s
)
     47.17
Dividend Yield (q)
     0.00
RSU Value (US$)
  
$
17.01
 
 
Summary of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
 
    
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Segments
  
          2022          
   
          2021          
   
          2022          
   
          2021          
 
          
(as restated)
         
(as restated)
 
eVTOL
                                
Research and development expenses
   $ (12,297,904   $ (2,791,242   $ (28,183,054   $ (6,182,696
UATM
                                
Research and development expenses
     (1,524,028     (14,713     (4,299,873     (453,722
Service and Support
                                
Research and development expenses
     (476,993     —         (1,347,963     —    
Total allocated expenses
  
 
(14,298,925
 
 
(2,805,955
 
 
(33,830,890
 
 
(6,636,418
Unallocated amounts
                                
Selling, general and administrative/New Warrants expenses
     (24,269,275     (939,106     (128,668,241     (3,265,612
    
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
  
$
(38,568,200
 
$
(3,745,061
 
$
(162,499,131
 
$
(9,902,030
    
 
 
   
 
 
   
 
 
   
 
 
 
The information provided to the CODM are as
fol
lows:
    
Year Ended December 31,
 
    
2021
   
2020
   
2019
 
    
As Restated
             
Segments R&D expenses
      
eVTOL
   $ (11,207,794   $ (7,583,456   $ (5,255,068
UATM
     (2,071,986     (774,587     (692,226
  
 
 
   
 
 
   
 
 
 
Total segments expenses
  
 
(13,279,780
 
 
(8,358,043
 
 
(5,947,294
Corporate/Unallocated amounts
      
Selling, general and administrative
     (4,898,942     (1,233,876     (1,739,815
Loss from operations
  
 
(18,178,722
 
 
(9,591,919
 
 
(7,687,109
Financial and foreign exchange gain, net
     (77,147     (34,023     1,590  
  
 
 
   
 
 
   
 
 
 
Loss before income taxes
  
$
(18,255,869
 
$
(9,625,942
 
$
(7,685,519