XML 71 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Sep. 30, 2011
Mar. 31, 2011
Sep. 30, 2010
Current assets:        
Cash and cash equivalents $ 47,499 $ 23,969 $ 59,785 $ 25,854
Pawn loans, net 122,305 145,318 106,525  
Consumer loans, net 23,998 14,611 11,948  
Pawn service charges receivable, net 22,296 26,455 19,976  
Consumer loan fees receivable, net 24,551 6,775 6,026  
Inventory, net 87,891 90,373 70,275  
Deferred tax asset 18,228 18,125 23,319  
Federal income tax receivable 2,391   1,427  
Prepaid expenses and other assets 34,443 30,611 20,045  
Total current assets 383,602 356,237 319,326  
Investments in unconsolidated affiliates 120,056 120,319 112,364  
Property and equipment, net 95,046 78,498 70,105  
Deferred tax asset, non-current         
Goodwill 320,692 173,206 143,404 117,305
Intangible assets, net 38,904 19,790 16,122  
Non-current consumer loans, net 52,740      
Other assets, net 18,129 8,400 7,572  
Total assets 1,029,169 756,450 668,893  
Current liabilities:        
Current maturities of long-term debt 23,258   10,000  
Accounts payable and other accrued expenses 75,866 57,400 44,754  
Customer layaway deposits 7,193 6,176 6,844  
Federal income taxes payable   693    
Total current liabilities 106,317 64,269 61,598  
Long-term debt, less current maturities 109,096 17,500 10,000  
Deferred tax liability 9,507 8,331 1,192  
Deferred gains and other long-term liabilities 14,423 2,102 2,314  
Total liabilities 239,343 92,202 75,104  
Commitments and contingencies           
Temporary Equity:        
Redeemable noncontrolling interest 34,108      
Stockholders' equity:        
Additional paid-in capital 258,343 242,398 231,263  
Retained earnings 498,708 422,095 359,203  
Accumulated other comprehensive income (loss) (1,843) (746) 2,824  
EZCORP, Inc. stockholders' equity 755,718 664,248 593,789  
Total stockholders' equity   664,248 593,789  
Total liabilities and stockholders' equity 1,029,169 756,450 668,893  
Parent [Member]
        
Current assets:        
Cash and cash equivalents 703      
Deferred tax asset 12,298 12,728 18,258  
Receivable from affiliates 286,603 66,450 32,537  
Federal income tax receivable 1,172   4,612  
Prepaid expenses and other assets 4 29 19  
Total current assets 300,780 79,207 55,426  
Investments in unconsolidated affiliates 70,882 71,958 67,581  
Investment in subsidiaries 94,795 84,303 76,999  
Deferred tax asset, non-current         
Goodwill 42      
Intangible assets, net 1,848 2,147 22  
Total assets 468,347 237,615 200,028  
Current liabilities:        
Current maturities of long-term debt     10,000  
Accounts payable and other accrued expenses 46 13 95  
Intercompany payables 19,791 (199,190) (213,239)  
Federal income taxes payable 9,745 9,552 8,494  
Total current liabilities 29,582 (189,625) (194,650)  
Long-term debt, less current maturities 30,000 17,500 10,000  
Deferred tax liability 6,422 5,940 (3)  
Total liabilities 66,004 (166,185) (184,653)  
Commitments and contingencies          
Stockholders' equity:        
Additional paid-in capital 234,233 221,526 213,948  
Retained earnings 164,022 174,860 165,493  
Accumulated other comprehensive income (loss) 3,590 6,923 4,752  
EZCORP, Inc. stockholders' equity 402,343      
Total stockholders' equity   403,800 384,681  
Total liabilities and stockholders' equity 468,347 237,615 200,028  
Subsidiary Guarantors [Member]
        
Current assets:        
Cash and cash equivalents 28,899 20,860 57,196 23,862
Pawn loans, net 108,804 134,457 97,375  
Consumer loans, net 11,910 12,526 10,224  
Pawn service charges receivable, net 20,210 24,792 18,620  
Consumer loan fees receivable, net 5,523 6,642 5,869  
Inventory, net 75,872 81,277 63,169  
Deferred tax asset 5,478 5,397 5,060  
Receivable from affiliates 83,648 (66,450) (32,537)  
Federal income tax receivable 415   (3,185)  
Prepaid expenses and other assets 29,440 25,976 16,435  
Total current assets 370,199 245,477 238,226  
Investments in unconsolidated affiliates 49,174 48,361 44,783  
Investment in subsidiaries 89,576 44,323 9,145  
Property and equipment, net 66,331 59,434 53,529  
Deferred tax asset, non-current         
Goodwill 213,894 163,897 136,039  
Intangible assets, net 16,028 15,183 15,032  
Other assets, net 6,822 7,036 6,414  
Total assets 812,024 583,711 503,168  
Current liabilities:        
Accounts payable and other accrued expenses 50,570 50,871 40,101  
Customer layaway deposits 6,551 5,711 6,509  
Intercompany payables 305,685 178,375 173,476  
Federal income taxes payable (5,156) (5,150) (5,142)  
Total current liabilities 357,650 229,807 214,944  
Deferred tax liability 1,304 1,563 1,184  
Deferred gains and other long-term liabilities 1,989 2,102 2,313  
Total liabilities 360,943 233,472 218,441  
Commitments and contingencies           
Stockholders' equity:        
Additional paid-in capital 112,661 98,980 88,119  
Retained earnings 339,936 251,418 197,880  
Accumulated other comprehensive income (loss) (1,528) (170) (1,282)  
EZCORP, Inc. stockholders' equity 451,081      
Total stockholders' equity   350,239 284,727  
Total liabilities and stockholders' equity 812,024 583,711 503,168  
Other Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 17,897 3,109 2,589 1,992
Pawn loans, net 13,501 10,861 9,150  
Consumer loans, net 12,088 2,085 1,724  
Pawn service charges receivable, net 2,086 1,663 1,356  
Consumer loan fees receivable, net 19,028 133 157  
Inventory, net 12,019 9,096 7,106  
Deferred tax asset 452   1  
Federal income tax receivable 804      
Prepaid expenses and other assets 4,999 4,606 3,591  
Total current assets 82,874 31,553 25,674  
Property and equipment, net 28,715 19,064 16,576  
Deferred tax asset, non-current         
Goodwill 106,756 9,309 7,365  
Intangible assets, net 21,028 2,460 1,068  
Non-current consumer loans, net 52,740      
Other assets, net 11,307 1,362 1,158  
Total assets 303,420 63,748 51,841  
Current liabilities:        
Current maturities of long-term debt 23,258      
Accounts payable and other accrued expenses 25,250 6,516 4,558  
Customer layaway deposits 642 465 335  
Intercompany payables 44,775 20,761 39,763  
Federal income taxes payable (4,589) (3,709) (3,352)  
Total current liabilities 89,336 24,033 41,304  
Long-term debt, less current maturities 79,096      
Deferred tax liability 1,781 828 11  
Deferred gains and other long-term liabilities 12,434   1  
Total liabilities 182,647 24,861 41,316  
Commitments and contingencies           
Temporary Equity:        
Redeemable noncontrolling interest 34,108      
Stockholders' equity:        
Additional paid-in capital 95,820 50,568 15,340  
Retained earnings (5,250) (4,183) (4,170)  
Accumulated other comprehensive income (loss) (3,905) (7,499) (646)  
EZCORP, Inc. stockholders' equity 86,665      
Total stockholders' equity   38,887 10,525  
Total liabilities and stockholders' equity 303,420 63,748 51,841  
Eliminations [Member]
        
Current assets:        
Receivable from affiliates (370,251)      
Total current assets (370,251)      
Investment in subsidiaries (184,371) (128,626) (86,144)  
Deferred tax asset, non-current         
Other assets, net   2    
Total assets (554,622) (128,624) (86,144)  
Current liabilities:        
Intercompany payables (370,251) 54    
Total current liabilities (370,251) 54    
Total liabilities (370,251) 54    
Commitments and contingencies          
Stockholders' equity:        
Additional paid-in capital (184,371) (128,676) (86,144)  
EZCORP, Inc. stockholders' equity (184,371)      
Total stockholders' equity   (128,678) (86,144)  
Total liabilities and stockholders' equity (554,622) (128,624) (86,144)  
Common Stock Class A Non-voting [Member]
        
Stockholders' equity:        
Common Stock 480 471 469  
Common Stock Class A Non-voting [Member] | Parent [Member]
        
Stockholders' equity:        
Common Stock 468 461 458  
Common Stock Class A Non-voting [Member] | Subsidiary Guarantors [Member]
        
Stockholders' equity:        
Common Stock 12 12 11  
Common Stock Class A Non-voting [Member] | Eliminations [Member]
        
Stockholders' equity:        
Common Stock   (2)    
Common Stock Class B Voting [Member]
        
Stockholders' equity:        
Common Stock 30 30 30  
Common Stock Class B Voting [Member] | Parent [Member]
        
Stockholders' equity:        
Common Stock 30 30 30  
Common Stock Class B Voting [Member] | Subsidiary Guarantors [Member]
        
Stockholders' equity:        
Common Stock   (1) (1)  
Common Stock Class B Voting [Member] | Other Subsidiaries [Member]
        
Stockholders' equity:        
Common Stock   $ 1 $ 1