XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Merchandise sales $ 75,958 $ 64,574 $ 257,849 $ 214,227
Jewelry scrapping Sales 41,974 50,771 151,552 149,431
Pawn service charges 56,163 48,365 172,399 144,944
Consumer loan fees 53,504 38,870 148,911 125,652
Other revenues 1,365 572 3,404 978
Total revenues 228,964 203,152 734,115 635,232
Merchandise cost of goods sold 44,254 36,691 148,530 122,641
Jewelry scrapping cost of goods sold 28,199 32,437 95,933 96,617
Consumer loan bad debt 11,251 11,027 28,742 27,795
Net revenues 145,260 122,997 460,910 388,179
Operating expenses:        
Operations 75,709 66,753 227,479 197,302
Administrative 12,175 5,813 30,097 17,691
Depreciation 4,749 3,467 12,806 9,917
Amortization 1,162 221 3,086 654
(Gain) loss on sale or disposal of assets 312 169 138 (2)
Interest, net 20 22 1,757 24
Income from investments in unconsolidated affiliates (4,197) (4,099) (12,935) (12,157)
Other 160 (103) (157) (160)
Segment Contribution 55,170 50,754 198,639 174,910
Administrative 10,522 8,566 33,664 38,559
Depreciation 1,466 991 3,999 2,753
Interest, net 877 543 1,937 1,127
Income before income taxes 42,305 40,654 159,039 132,471
Income tax expense 12,594 14,127 52,603 46,677
Net income 29,711 26,527 106,436 85,794
Net income attributable to redeemable noncontrolling interest 1,188 0 1,300 0
Net Income attributable to EZCORP, Inc. 28,523 26,527 105,136 85,794
U.S./ Canada Operations [Member]
       
Revenues:        
Merchandise sales 65,799 58,173 227,849 196,898
Jewelry scrapping Sales 37,456 46,514 139,736 138,068
Pawn service charges 49,979 43,846 154,854 133,355
Consumer loan fees 39,243 38,870 127,061 125,652
Other revenues 649 566 2,444 944
Total revenues 193,126 187,969 651,944 594,917
Merchandise cost of goods sold 38,519 32,924 132,469 112,605
Jewelry scrapping cost of goods sold 24,415 28,951 87,102 87,416
Consumer loan bad debt 9,368 11,027 26,136 27,795
Net revenues 120,824 115,067 406,237 367,101
Operating expenses:        
Operations 65,975 61,347 203,190 182,769
Administrative 5,970 4,293 17,841 14,103
Depreciation 3,622 2,828 10,121 8,194
Amortization 142 117 414 353
(Gain) loss on sale or disposal of assets 93 157 (82) (15)
Interest, net (1) 20 3 20
Income from investments in unconsolidated affiliates 0 0 0 0
Other 614 2 345 5
Segment Contribution 44,409 46,303 174,405 161,672
Latin America [Member]
       
Revenues:        
Merchandise sales 10,159 6,401 30,000 17,329
Jewelry scrapping Sales 4,518 4,257 11,816 11,363
Pawn service charges 6,184 4,519 17,545 11,589
Consumer loan fees 10,381 0 17,764 0
Other revenues 558 6 802 34
Total revenues 31,800 15,183 77,927 40,315
Merchandise cost of goods sold 5,735 3,767 16,061 10,036
Jewelry scrapping cost of goods sold 3,784 3,486 8,831 9,201
Consumer loan bad debt 632 0 1,140 0
Net revenues 21,649 7,930 51,895 21,078
Operating expenses:        
Operations 8,792 5,406 23,001 14,533
Administrative 4,335 1,014 9,964 3,030
Depreciation 1,054 639 2,576 1,723
Amortization 999 104 2,651 301
(Gain) loss on sale or disposal of assets (4) 12 (3) 13
Interest, net 22 2 1,755 4
Income from investments in unconsolidated affiliates 0 0 0 0
Other (13) 2 3 3
Segment Contribution 6,464 751 11,948 1,471
Other International [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping Sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 3,880 0 4,086 0
Other revenues 158 0 158 0
Total revenues 4,038 0 4,244 0
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 1,251 0 1,466 0
Net revenues 2,787 0 2,778 0
Operating expenses:        
Operations 942 0 1,288 0
Administrative 1,870 506 2,292 558
Depreciation 73 0 109 0
Amortization 21   21  
(Gain) loss on sale or disposal of assets 223 0 223 0
Interest, net (1) 0 (1) 0
Income from investments in unconsolidated affiliates (4,197) (4,099) (12,935) (12,157)
Other (441) (107) (505) (168)
Segment Contribution $ 4,297 $ 3,700 $ 12,286 $ 11,767