XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Sales $ 117,932 $ 115,345 $ 409,401 $ 363,658
Pawn service charges 56,163 48,365 172,399 144,944
Consumer loan fees 53,504 38,870 148,911 125,652
Other revenues 1,365 572 3,404 978
Total revenues 228,964 203,152 734,115 635,232
Cost of goods sold 72,453 69,128 244,463 219,258
Consumer loan bad debt 11,251 11,027 28,742 27,795
Net revenues 145,260 122,997 460,910 388,179
Operating expenses:        
Operations 75,709 66,753 227,479 197,302
Administrative 22,697 14,379 63,761 56,250
Depreciation 6,215 4,458 16,805 12,670
Amortization 1,162 221 3,086 654
(Gain) loss on sale or disposal of assets 312 169 138 (2)
Total operating expenses 106,095 85,980 311,269 266,874
Operating income 39,165 37,017 149,641 121,305
Interest income (133) (21) (486) (35)
Interest expense 1,030 586 4,180 1,186
Income from investments in unconsolidated affiliates (4,197) (4,099) (12,935) (12,157)
Other 160 (103) (157) (160)
Income before income taxes 42,305 40,654 159,039 132,471
Income tax expense 12,594 14,127 52,603 46,677
Net income 29,711 26,527 106,436 85,794
Net income attributable to redeemable noncontrolling interest 1,188 0 1,300 0
Net Income attributable to EZCORP, Inc. 28,523 26,527 105,136 85,794
Parent [Member]
        
Revenues:        
Sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues 0 14,121 20,139 46,658
Total revenues 0 14,121 20,139 46,658
Cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues 0 14,121 20,139 46,658
Operating expenses:        
Operations 0 0 0 0
Administrative 0 0 0 0
Depreciation 0 0 0 0
Amortization 0 0 0 0
(Gain) loss on sale or disposal of assets 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 14,121 20,139 46,658
Interest income 0 5,008 (3,525) (15)
Interest expense 877 (7,108) 2,133 (6,511)
Income from investments in unconsolidated affiliates (2,247) (2,365) (6,725) (6,797)
Other 0 0 0 0
Income before income taxes 1,370 18,586 28,256 59,981
Income tax expense 10,938 13,877 48,662 46,108
Net income (9,568) 4,709 (20,406) 13,873
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net Income attributable to EZCORP, Inc. (9,568) 4,709 (20,406) 13,873
Subsidiary Guarantors [Member]
        
Revenues:        
Sales 102,008 104,342 364,326 334,209
Pawn service charges 49,979 43,846 154,854 133,355
Consumer loan fees 36,171 36,390 118,821 119,600
Other revenues 2,006 327 3,841 681
Total revenues 190,164 184,905 641,842 587,845
Cost of goods sold 62,198 61,677 217,709 199,625
Consumer loan bad debt 8,710 10,311 24,211 25,875
Net revenues 119,256 112,917 399,922 362,345
Operating expenses:        
Operations 62,612 58,869 192,880 176,145
Administrative 16,200 13,109 51,021 52,827
Depreciation 4,660 3,641 13,027 10,462
Amortization 118 93 345 320
(Gain) loss on sale or disposal of assets 93 157 (129) (132)
Total operating expenses 83,683 75,869 257,144 239,622
Operating income 35,573 37,048 142,778 122,723
Interest income (287) (65) (672) (202)
Interest expense 15 2,668 3,542 7,691
Income from investments in unconsolidated affiliates (1,950) (1,734) (6,210) (5,360)
Other 500 (107) 166 (168)
Income before income taxes 37,295 36,286 145,952 120,762
Income tax expense 2 14,127 20,141 46,677
Net income 37,293 22,159 125,811 74,085
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net Income attributable to EZCORP, Inc. 37,293 22,159 125,811 74,085
Other Subsidiaries [Member]
        
Revenues:        
Sales 15,924 11,003 45,075 29,449
Pawn service charges 6,184 4,519 17,545 11,589
Consumer loan fees 17,333 2,480 30,090 6,052
Other revenues 952 245 1,628 297
Total revenues 40,393 18,247 94,338 47,387
Cost of goods sold 10,255 7,451 26,754 19,633
Consumer loan bad debt 2,541 716 4,531 1,920
Net revenues 27,597 10,080 63,053 25,834
Operating expenses:        
Operations 13,097 7,884 34,599 21,157
Administrative 8,090 1,270 14,805 3,423
Depreciation 1,555 817 3,778 2,208
Amortization 1,044 128 2,741 334
(Gain) loss on sale or disposal of assets 219 12 267 130
Total operating expenses 24,005 10,111 56,190 27,252
Operating income 3,592 (31) 6,863 (1,418)
Interest income (117) (1) (274) (1)
Interest expense 409 63 2,490 189
Income from investments in unconsolidated affiliates 0 0 0 0
Other (340) 4 (323) 8
Income before income taxes 3,640 (97) 4,970 (1,614)
Income tax expense 1,654 244 3,939 550
Net income 1,986 (341) 1,031 (2,164)
Net income attributable to redeemable noncontrolling interest 1,188 0 1,300 0
Net Income attributable to EZCORP, Inc. 798 (341) (269) (2,164)
Eliminations [Member]
        
Revenues:        
Sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues (1,593) (14,121) (22,204) (46,658)
Total revenues (1,593) (14,121) (22,204) (46,658)
Cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues (1,593) (14,121) (22,204) (46,658)
Operating expenses:        
Operations 0 0 0 0
Administrative (1,593) 0 (2,065) 0
Depreciation 0 0 0 0
Amortization 0 0 0 0
(Gain) loss on sale or disposal of assets 0 0 0 0
Total operating expenses (1,593) 0 (2,065) 0
Operating income 0 (14,121) (20,139) (46,658)
Interest income 271 (4,963) 3,985 183
Interest expense (271) 4,963 (3,985) (183)
Income from investments in unconsolidated affiliates 0 0 0 0
Other 0 0 0 0
Income before income taxes 0 (14,121) (20,139) (46,658)
Income tax expense 0 (14,121) (20,139) (46,658)
Net income 0 0 0 0
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net Income attributable to EZCORP, Inc. $ 0 $ 0 $ 0 $ 0