XML 82 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Revenues:        
Merchandise sales $ 100,906 $ 94,997 $ 196,488 $ 181,891
Jewelry scrapping sales 43,568 53,175 89,493 109,578
Pawn service charges 62,594 56,444 128,618 116,236
Consumer loan fees 62,310 50,319 127,075 95,407
Other revenues 2,696 1,343 7,526 2,039
Total revenues 272,074 256,278 549,200 505,151
Merchandise cost of goods sold 59,177 55,880 114,678 104,276
Jewelry scrapping cost of goods sold 30,092 32,310 62,291 67,734
Consumer loan bad debt 8,880 6,466 22,954 17,491
Net revenues 173,925 161,622 349,277 315,650
Segment expenses:        
Operations 105,547 86,624 212,809 169,182
Depreciation and amortization 6,823 5,808 12,676 9,823
(Gain) loss on sale or disposal of assets (13) (27) (42) 174
Interest (income) expense, net 2,816 1,769 5,446 1,737
Equity in net income of unconsolidated affiliates (4,125) (4,577) (9,163) (8,738)
Other expense (316) 922 (369) (199)
Segment contribution 63,167 71,049 127,836 144,019
Administrative 8,603 11,998 22,274 23,652
Depreciation and amortization 8,763 7,259 16,415 12,514
Interest, net 3,753 2,246 7,390 2,797
Other (income) expense 405 802 (96) (317)
Income before income taxes 50,966 57,243 99,606 116,734
Income tax expense 16,086 19,870 32,571 40,009
Net income 34,880 37,373 67,035 76,725
Net income attributable to redeemable noncontrolling interest 899 112 2,337 112
Net income attributable to EZCORP, Inc. 33,981 37,261 64,698 76,613
U.S./ Canada Operations [Member]
       
Revenues:        
Merchandise sales 87,048 85,498 167,513 162,050
Jewelry scrapping sales 40,671 49,414 82,813 102,280
Pawn service charges 54,512 50,505 112,722 104,875
Consumer loan fees 43,825 42,806 89,784 87,818
Other revenues 1,620 1,219 4,414 1,795
Total revenues 227,676 229,442 457,246 458,818
Merchandise cost of goods sold 51,167 50,499 97,899 93,950
Jewelry scrapping cost of goods sold 27,663 29,537 56,820 62,687
Consumer loan bad debt 6,864 5,878 18,345 16,768
Net revenues 141,982 143,528 284,182 285,413
Segment expenses:        
Operations 85,477 75,364 172,920 150,358
Depreciation and amortization 4,909 3,390 9,011 6,613
(Gain) loss on sale or disposal of assets 1 (25) (28) 175
Interest (income) expense, net 15 0 32 4
Equity in net income of unconsolidated affiliates 0 0 0 0
Other expense (1) 909 (5) (151)
Segment contribution 51,583 63,840 102,196 128,764
Latin America [Member]
       
Revenues:        
Merchandise sales 13,858 9,499 28,975 19,841
Jewelry scrapping sales 2,897 3,761 6,680 7,298
Pawn service charges 8,082 5,939 15,896 11,361
Consumer loan fees 11,842 7,383 23,719 7,383
Other revenues 217 124 1,871 244
Total revenues 36,896 26,706 77,141 46,127
Merchandise cost of goods sold 8,010 5,381 16,779 10,326
Jewelry scrapping cost of goods sold 2,429 2,773 5,471 5,047
Consumer loan bad debt (661) 508 (1,709) 508
Net revenues 27,118 18,044 56,600 30,246
Segment expenses:        
Operations 16,401 11,090 32,142 18,056
Depreciation and amortization 1,771 2,404 3,446 3,174
(Gain) loss on sale or disposal of assets (14) (2) (14) (1)
Interest (income) expense, net 2,802 1,769 5,415 1,733
Equity in net income of unconsolidated affiliates 0 0 0 0
Other expense (315) 13 (295) 16
Segment contribution 6,445 2,766 15,878 7,266
Other International [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 6,643 130 13,572 206
Other revenues 859 0 1,241 0
Total revenues 7,502 130 14,813 206
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 2,677 80 6,318 215
Net revenues 4,825 50 8,495 (9)
Segment expenses:        
Operations 3,669 170 7,747 768
Depreciation and amortization 143 14 219 36
(Gain) loss on sale or disposal of assets 0 0 0 0
Interest (income) expense, net (1) 0 (1) 0
Equity in net income of unconsolidated affiliates (4,125) (4,577) (9,163) (8,738)
Other expense 0 0 (69) (64)
Segment contribution 5,139 4,443 9,762 7,989
Corporate [Member]
       
Segment expenses:        
Administrative 8,603 11,998 22,274 23,652
Depreciation and amortization 1,940 1,451 3,739 2,691
Interest, net 937 477 1,944 1,060
Other (income) expense 721 (120) 273 (118)
Income before income taxes     $ 99,606