XML 72 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
Mar. 31, 2013
Sep. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Current assets:        
Cash and cash equivalents $ 41,443,000 $ 48,477,000 $ 46,674,000 $ 23,969,000
Restricted cash 1,204,000 1,145,000 930,000  
Pawn loans, net 138,380,000 157,648,000 122,305,000  
Consumer loans, net 36,596,000 34,152,000 24,275,000  
Pawn service charges receivable, net 25,388,000 29,401,000 22,296,000  
Consumer loan fees receivable, net 33,507,000 30,416,000 24,551,000  
Inventory, net 116,517,000 109,214,000 87,834,000  
Deferred tax asset 15,716,000 14,984,000 18,228,000  
Intercompany receivables 0 0 0  
Income tax receivable 3,079,000 10,511,000 2,351,000  
Prepaid expenses and other assets 42,421,000 45,451,000 34,474,000  
Total current assets 454,251,000 481,399,000 383,918,000  
Investments in unconsolidated affiliates 147,232,000 126,066,000 120,056,000  
Investment in subsidiaries 0 0 0  
Property and equipment, net 118,979,000 108,131,000 95,044,000  
Restricted cash, non-current 2,197,000 4,337,000 0  
Goodwill 432,124,000 374,663,000 324,281,000 173,206,000
Intangible assets, net 61,487,000 45,185,000 38,804,000  
Non-current consumer loans, net 77,414,000 61,997,000 56,632,000  
Other assets, net 20,723,000 16,229,000 8,792,000  
Total assets 1,314,407,000 [1] 1,218,007,000 [1] 1,027,527,000 [1]  
Current liabilities:        
Current maturities of long-term debt 34,912,000 21,085,000 22,849,000  
Current capital lease obligations 533,000 594,000 0  
Accounts payable and other accrued expenses 63,298,000 64,104,000 58,110,000  
Other current liabilities 36,096,000 14,821,000 16,723,000  
Customer layaway deposits 8,191,000 7,238,000 7,193,000  
Intercompany payables 0 0 0  
Total current liabilities 143,030,000 107,842,000 104,875,000  
Long-term debt, less current maturities 137,376,000 198,836,000 108,084,000  
Long-term capital lease obligations 648,000 995,000 0  
Deferred tax liability 10,104,000 7,922,000 8,455,000  
Deferred gains and other long-term liabilities 15,080,000 13,903,000 13,487,000  
Total liabilities 306,238,000 [2] 329,498,000 [2] 234,901,000 [2]  
Commitments and contingencies           
Temporary equity:        
Redeemable noncontrolling interest 52,982,000 53,681,000 36,908,000  
Stockholders’ equity:        
Additional paid-in capital 315,092,000 268,626,000 258,343,000  
Retained earnings 630,501,000 565,803,000 498,708,000  
Accumulated other comprehensive income (loss) 9,056,000 (113,000) (1,843,000)  
EZCORP, Inc. stockholders' equity 955,187,000 834,828,000 755,718,000 664,248,000
Total liabilities and stockholders’ equity 1,314,407,000 1,218,007,000 1,027,527,000  
Parent [Member]
        
Current assets:        
Cash and cash equivalents 703,000 703,000 703,000 0
Restricted cash 0 0 0  
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 9,484,000 9,484,000 12,298,000  
Intercompany receivables 351,557,000 363,065,000 286,603,000  
Income tax receivable 3,028,000 10,209,000 2,351,000  
Prepaid expenses and other assets 4,000 2,243,000 4,000  
Total current assets 364,776,000 385,704,000 301,959,000  
Investments in unconsolidated affiliates 94,179,000 74,254,000 70,881,000  
Investment in subsidiaries 675,350,000 510,045,000 465,383,000  
Property and equipment, net 0 0 0  
Restricted cash, non-current 0 0    
Goodwill 0 0 42,000  
Intangible assets, net 1,248,000 1,548,000 1,848,000  
Non-current consumer loans, net 0 0 0  
Other assets, net 0 0 0  
Total assets 1,135,553,000 971,551,000 840,113,000  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 0 0    
Accounts payable and other accrued expenses 57,000 128,000 46,000  
Other current liabilities 12,000,000 0 0  
Customer layaway deposits 0 0 0  
Intercompany payables 73,327,000 0 47,389,000  
Total current liabilities 85,384,000 128,000 47,435,000  
Long-term debt, less current maturities 74,000,000 130,000,000 30,000,000  
Long-term capital lease obligations 0 0    
Deferred tax liability 8,982,000 6,595,000 6,960,000  
Deferred gains and other long-term liabilities 12,000,000 0 0  
Total liabilities 180,366,000 136,723,000 84,395,000  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital 315,092,000 268,626,000 258,343,000  
Retained earnings 630,501,000 565,803,000 498,708,000  
Accumulated other comprehensive income (loss) 9,056,000 (113,000) (1,843,000)  
EZCORP, Inc. stockholders' equity 955,187,000 834,828,000 755,718,000  
Total liabilities and stockholders’ equity 1,135,553,000 971,551,000 840,113,000  
Subsidiary Guarantors [Member]
        
Current assets:        
Cash and cash equivalents 21,521,000 27,686,000 29,020,000 20,860,000
Restricted cash 0 0 0  
Pawn loans, net 119,681,000 140,885,000 108,804,000  
Consumer loans, net 14,912,000 16,562,000 11,910,000  
Pawn service charges receivable, net 22,475,000 26,663,000 20,210,000  
Consumer loan fees receivable, net 5,899,000 6,899,000 5,523,000  
Inventory, net 93,760,000 93,165,000 75,815,000  
Deferred tax asset 6,232,000 5,500,000 5,478,000  
Intercompany receivables 96,938,000 0 83,648,000  
Income tax receivable 51,000 0 0  
Prepaid expenses and other assets 35,823,000 38,629,000 29,440,000  
Total current assets 417,292,000 355,989,000 369,848,000  
Investments in unconsolidated affiliates 53,053,000 51,812,000 49,175,000  
Investment in subsidiaries 99,942,000 95,942,000 89,574,000  
Property and equipment, net 80,143,000 74,837,000 66,331,000  
Restricted cash, non-current 0 0    
Goodwill 277,307,000 224,275,000 213,824,000  
Intangible assets, net 34,999,000 17,228,000 16,028,000  
Non-current consumer loans, net 0 0 0  
Other assets, net 8,561,000 8,585,000 6,821,000  
Total assets 971,297,000 828,668,000 811,601,000  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 533,000 594,000    
Accounts payable and other accrued expenses 49,143,000 53,169,000 45,443,000  
Other current liabilities 425,000 2,925,000 5,123,000  
Customer layaway deposits 7,107,000 6,251,000 6,551,000  
Intercompany payables 245,909,000 257,571,000 282,342,000  
Total current liabilities 303,117,000 320,510,000 339,459,000  
Long-term debt, less current maturities 0 0 0  
Long-term capital lease obligations 648,000 995,000    
Deferred tax liability 1,122,000 1,327,000 1,304,000  
Deferred gains and other long-term liabilities 2,233,000 1,898,000 1,989,000  
Total liabilities 307,120,000 324,730,000 342,752,000  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital 155,527,000 80,210,000 129,871,000  
Retained earnings 509,249,000 425,024,000 340,494,000  
Accumulated other comprehensive income (loss) (611,000) (1,309,000) (1,528,000)  
EZCORP, Inc. stockholders' equity 664,177,000 503,938,000 468,849,000  
Total liabilities and stockholders’ equity 971,297,000 828,668,000 811,601,000  
Other Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 19,219,000 20,088,000 16,951,000 3,109,000
Restricted cash 1,204,000 1,145,000 930,000  
Pawn loans, net 18,699,000 16,763,000 13,501,000  
Consumer loans, net 21,684,000 17,590,000 12,365,000  
Pawn service charges receivable, net 2,913,000 2,738,000 2,086,000  
Consumer loan fees receivable, net 27,608,000 23,517,000 19,028,000  
Inventory, net 22,757,000 16,049,000 12,019,000  
Deferred tax asset 0 0 452,000  
Intercompany receivables 0 0 0  
Income tax receivable 0 302,000 0  
Prepaid expenses and other assets 6,594,000 4,579,000 5,030,000  
Total current assets 120,678,000 102,771,000 82,362,000  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries 0 0 0  
Property and equipment, net 38,836,000 33,294,000 28,713,000  
Restricted cash, non-current 2,197,000 4,337,000    
Goodwill 154,817,000 150,388,000 110,415,000  
Intangible assets, net 25,240,000 26,409,000 20,928,000  
Non-current consumer loans, net 77,414,000 61,997,000 56,632,000  
Other assets, net 12,162,000 7,644,000 1,971,000  
Total assets 431,344,000 386,840,000 301,021,000  
Current liabilities:        
Current maturities of long-term debt 34,912,000 21,085,000 22,849,000  
Current capital lease obligations 0 0    
Accounts payable and other accrued expenses 14,098,000 10,807,000 12,621,000  
Other current liabilities 23,671,000 11,896,000 11,600,000  
Customer layaway deposits 1,084,000 987,000 642,000  
Intercompany payables 114,672,000 84,850,000 30,251,000  
Total current liabilities 188,437,000 129,625,000 77,963,000  
Long-term debt, less current maturities 77,963,000 89,480,000 88,353,000  
Long-term capital lease obligations 0 0    
Deferred tax liability 0 0 191,000  
Deferred gains and other long-term liabilities 847,000 12,005,000 11,498,000  
Total liabilities 267,247,000 231,110,000 178,005,000  
Temporary equity:        
Redeemable noncontrolling interest 52,982,000 53,681,000 36,908,000  
Stockholders’ equity:        
Additional paid-in capital 103,763,000 102,188,000 95,820,000  
Retained earnings 6,334,000 2,373,000 (5,808,000)  
Accumulated other comprehensive income (loss) 1,017,000 (2,512,000) (3,905,000)  
EZCORP, Inc. stockholders' equity 111,115,000 102,049,000 86,108,000  
Total liabilities and stockholders’ equity 431,344,000 386,840,000 301,021,000  
Eliminations [Member]
        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 0 0 0  
Intercompany receivables (448,495,000) (363,065,000) (370,251,000)  
Income tax receivable 0 0 0  
Prepaid expenses and other assets 0 0 0  
Total current assets (448,495,000) (363,065,000) (370,251,000)  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries (775,292,000) (605,987,000) (554,957,000)  
Property and equipment, net 0 0 0  
Restricted cash, non-current 0 0    
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Non-current consumer loans, net 0 0 0  
Other assets, net 0 0 0  
Total assets (1,223,787,000) (969,052,000) (925,208,000)  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 0 0    
Accounts payable and other accrued expenses 0 0 0  
Other current liabilities 0 0 0  
Customer layaway deposits 0 0 0  
Intercompany payables (433,908,000) (342,421,000) (359,982,000)  
Total current liabilities (433,908,000) (342,421,000) (359,982,000)  
Long-term debt, less current maturities (14,587,000) (20,644,000) (10,269,000)  
Long-term capital lease obligations 0 0    
Deferred tax liability 0 0 0  
Deferred gains and other long-term liabilities 0 0 0  
Total liabilities (448,495,000) (363,065,000) (370,251,000)  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital (259,290,000) (182,398,000) (225,691,000)  
Retained earnings (515,583,000) (427,397,000) (334,686,000)  
Accumulated other comprehensive income (loss) (406,000) 3,821,000 5,433,000  
EZCORP, Inc. stockholders' equity (775,292,000) (605,987,000) (554,957,000)  
Total liabilities and stockholders’ equity (1,223,787,000) (969,052,000) (925,208,000)  
Common Stock Class A Non-voting [Member]
        
Stockholders’ equity:        
Common stock 508,000 482,000 480,000  
Common Stock Class A Non-voting [Member] | Parent [Member]
        
Stockholders’ equity:        
Common stock 508,000 482,000 480,000  
Common Stock Class A Non-voting [Member] | Subsidiary Guarantors [Member]
        
Stockholders’ equity:        
Common stock 12,000 12,000 12,000  
Common Stock Class A Non-voting [Member] | Other Subsidiaries [Member]
        
Stockholders’ equity:        
Common stock 0 0 0  
Common Stock Class A Non-voting [Member] | Eliminations [Member]
        
Stockholders’ equity:        
Common stock (12,000) (12,000) (12,000)  
Common Stock Class B Voting [Member]
        
Stockholders’ equity:        
Common stock 30,000 30,000 30,000  
Common Stock Class B Voting [Member] | Parent [Member]
        
Stockholders’ equity:        
Common stock 30,000 30,000 30,000  
Common Stock Class B Voting [Member] | Subsidiary Guarantors [Member]
        
Stockholders’ equity:        
Common stock 0 1,000 0  
Common Stock Class B Voting [Member] | Other Subsidiaries [Member]
        
Stockholders’ equity:        
Common stock 1,000 0 1,000  
Common Stock Class B Voting [Member] | Eliminations [Member]
        
Stockholders’ equity:        
Common stock $ (1,000) $ (1,000) $ (1,000)  
[1] Our consolidated assets as of March 31, 2013 and September 30, 2012, include the following assets of Grupo Finmart's securitization trust that can only be used to settle its liabilities: Restricted cash, $2.2 million and $4.3 million; Consumer loans, net, $36.1 million and $33.6 million; Consumer loan fees receivable, net, $8.1 million and $7.7 million; Intangible assets, net $3.0 million and $2.6 million and total assets, $49.4 million and $48.2 million respectively.
[2] Our consolidated liabilities as of March 31, 2013 and September 30, 2012, include $34.0 million and $32.7 million of long-term debt for which the creditors of Grupo Finmart's securitization trust do not have recourse to EZCORP, Inc.