XML 43 R30.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Dec. 31, 2015
Fair Value Disclosures [Abstract] |
Financial assets (liabilities) that are measured at fair value on a recurring basis | The tables below present our financial assets (liabilities) that were measured at fair value on a recurring basis as of December 31, 2015 and 2014 and September 30, 2015:
|  | December 31, 2015 |  | Fair Value Measurements Using
Financial assets (liabilities) | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Foreign currency forwards |  | $ | 9,499 |  |  | $ | — |  |  | $ | 9,499 |  |  | $ | — |
Cash Convertible Notes Hedges |  | 7,777 |  |  | — |  |  | 7,777 |  |  | — |
Cash Convertible Notes Embedded Derivative |  | (7,777 | ) |  | — |  |  | (7,777 | ) |  | — |
Phantom share-based awards |  | (2,099 | ) |  | — |  |  | — |  |  | (2,099 | )
Contingent consideration |  | (2,601 | ) |  | — |  |  | — |  |  | (2,601 | )
Net financial assets (liabilities) |  | $ | 4,799 |  |  | $ | — |  |  | $ | 9,499 |  |  | $ | (4,700 | )
|  | December 31, 2014 |  | Fair Value Measurements Using
Financial assets (liabilities) | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Foreign currency forwards |  | $ | 9,987 |  |  | $ | — |  |  | $ | 9,987 |  |  | $ | — |
Cash Convertible Notes Hedges |  | 45,163 |  |  | — |  |  | 45,163 |  |  | — |
Cash Convertible Notes Embedded Derivative |  | (45,163 | ) |  | — |  |  | (45,163 | ) |  | — |
Contingent consideration |  | (3,440 | ) |  | — |  |  | — |  |  | (3,440 | )
Net financial assets (liabilities) |  | $ | 6,547 |  |  | $ | — |  |  | $ | 9,987 |  |  | $ | (3,440 | )
|  | September 30, 2015 |  | Fair Value Measurements Using
Financial assets (liabilities) | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Foreign currency forwards |  | $ | 14,169 |  |  | $ | — |  |  | $ | 14,169 |  |  | $ | — |
Holding Period Adjustment |  | 4 |  |  | — |  |  | 4 |  |  | — |
Cash Convertible Notes Hedges |  | 10,505 |  |  | — |  |  | 10,505 |  |  | — |
Cash Convertible Notes Embedded Derivative |  | (10,505 | ) |  | — |  |  | (10,505 | ) |  | — |
Phantom share-based awards |  | (3,932 | ) |  | — |  |  | — |  |  | (3,932 | )
Contingent consideration |  | (2,601 | ) |  | — |  |  | — |  |  | (2,601 | )
Net financial assets (liabilities) |  | $ | 7,640 |  |  | $ | — |  |  | $ | 14,173 |  |  | $ | (6,533 | )
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques | The fair value of fiscal 2015 phantom share-based awards that were estimated using the Monte Carlo simulation model incorporated the closing share price of our Class A Common Stock on the date of grant (considered, for this purpose, to be October 1, 2014), as well as the following assumptions, which we consider to be Level 3 inputs under the fair value hierarchy:
Expected volatility of EZCORP, Inc. Class A Common Stock | 49.7 | %
Risk-free interest rate | 1.9 | %
Expected term in years | 6 |
Cost of equity | 11.5 | %
Dividend yield | — |
Financial assets, temporary equity, and liabilities not measured at fair value in the consolidated balance sheet | Our financial assets, temporary equity and financial liabilities as of December 31, 2015 and 2014 and September 30, 2015 that are not measured at fair value in our condensed consolidated balance sheets are as follows:
|  | Carrying Value |  | Estimated Fair Value
|  | December 31, 2015 |  | December 31, 2015 |  | Fair Value Measurement Using
|  | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Financial assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 22,781 |  |  | $ | 22,781 |  |  | $ | 22,781 |  |  | $ | — |  |  | $ | — |
Restricted cash |  | 16,157 |  |  | 16,157 |  |  | 16,157 |  |  | — |  |  | — |
Pawn loans |  | 157,905 |  |  | 157,905 |  |  | — |  |  | — |  |  | 157,905 |
Consumer loans, net |  | 32,175 |  |  | 32,715 |  |  | — |  |  | — |  |  | 32,715 |
Pawn service charges receivable, net |  | 31,342 |  |  | 31,342 |  |  | — |  |  | — |  |  | 31,342 |
Consumer loan fees and interest receivable, net |  | 12,827 |  |  | 12,827 |  |  | — |  |  | — |  |  | 12,827 |
Investment in unconsolidated affiliate |  | 53,404 |  |  | 58,773 |  |  | 58,773 |  |  | — |  |  | — |
Restricted cash, non-current |  | 2,667 |  |  | 2,667 |  |  | 2,667 |  |  | — |  |  | — |
Non-current consumer loans, net |  | 71,502 |  |  | 72,789 |  |  | — |  |  | — |  |  | 72,789 |
|  | $ | 400,760 |  |  | $ | 407,956 |  |  | $ | 100,378 |  |  | $ | — |  |  | $ | 307,578 |
Temporary equity: |  |  |  |  |  |  |  |  |  |
Common Stock, subject to possible redemption |  | $ | 11,696 |  |  | $ | 11,639 |  |  | $ | — |  |  | $ | — |  |  | $ | 11,639 |
Redeemable noncontrolling interest |  | 2,379 |  |  | 5,467 |  |  | — |  |  | — |  |  | 5,467 |
|  | $ | 14,075 |  |  | $ | 17,106 |  |  | $ | — |  |  | $ | — |  |  | $ | 17,106 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |
Cash Convertible Notes |  | $ | 190,089 |  |  | $ | 156,400 |  |  | $ | — |  |  | $ | 156,400 |  |  | $ | — |
Foreign currency debt |  | 17,802 |  | * | 18,720 |  |  | — |  |  | 18,720 |  |  | — |
Consumer loans facility due 2019 |  | 40,080 |  |  | 39,694 |  |  | — |  |  | 39,694 |  |  | — |
Foreign currency unsecured notes |  | 19,893 |  | * | 20,521 |  |  | — |  |  | 20,521 |  |  | — |
Foreign currency secured notes |  | 20,034 |  | * | 21,814 |  |  | — |  |  | 21,814 |  |  | — |
Secured notes consolidated from VIEs |  | 61,456 |  | * | 55,090 |  |  | — |  |  | 55,090 |  |  | — |
|  | $ | 349,354 |  |  | $ | 312,239 |  |  | $ | — |  |  | $ | 312,239 |  |  | $ | — |
|  | Carrying Value |  | Estimated Fair Value
|  | December 31, 2014 |  | December 31, 2014 |  | Fair Value Measurement Using
|  | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Financial assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 77,599 |  |  | $ | 77,599 |  |  | $ | 77,599 |  |  | $ | — |  |  | $ | — |
Restricted cash |  | 60,218 |  |  | 60,218 |  |  | 60,218 |  |  | — |  |  | — |
Pawn loans |  | 150,930 |  |  | 150,930 |  |  | — |  |  | — |  |  | 150,930 |
Consumer loans, net |  | 61,347 |  |  | 61,936 |  |  | — |  |  | — |  |  | 61,936 |
Pawn service charges receivable, net |  | 30,241 |  |  | 30,241 |  |  | — |  |  | — |  |  | 30,241 |
Consumer loan fees and interest receivable, net |  | 13,199 |  |  | 13,199 |  |  | — |  |  | — |  |  | 13,199 |
Investment in unconsolidated affiliate |  | 99,219 |  |  | 123,932 |  |  | 123,932 |  |  | — |  |  | — |
Restricted cash, non-current |  | 4,310 |  |  | 4,310 |  |  | 4,310 |  |  | — |  |  | — |
Non-current consumer loans, net |  | 78,362 |  |  | 79,615 |  |  | — |  |  | — |  |  | 79,615 |
|  | $ | 575,425 |  |  | $ | 601,980 |  |  | $ | 266,059 |  |  | $ | — |  |  | $ | 335,921 |
Temporary equity: |  |  |  |  |  |  |  |  |  |
Redeemable noncontrolling interest |  | $ | 18,550 |  |  | $ | 44,771 |  |  | $ | — |  |  | $ | — |  |  | $ | 44,771 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |
Cash Convertible Notes |  | $ | 179,796 |  |  | $ | 185,461 |  |  | $ | — |  |  | $ | 185,461 |  |  | $ | — |
Foreign currency debt |  | 23,199 |  | * | 23,952 |  |  | — |  |  | 23,952 |  |  | — |
Consumer loans facility due 2019 |  | 46,110 |  |  | 49,604 |  |  | — |  |  | 49,604 |  |  | — |
Foreign currency unsecured notes |  | 18,461 |  | * | 18,787 |  |  | — |  |  | 18,787 |  |  | — |
Foreign currency secured notes |  | 23,535 |  | * | 23,957 |  |  | — |  |  | 23,957 |  |  | — |
Secured notes consolidated from VIEs |  | 113,168 |  | * | 111,523 |  |  | — |  |  | 111,523 |  |  | — |
|  | $ | 404,269 |  |  | $ | 413,284 |  |  | $ | — |  |  | $ | 413,284 |  |  | $ | — |
|  | Carrying Value |  | Estimated Fair Value
|  | September 30, 2015 |  | September 30, 2015 |  | Fair Value Measurement Using
|  | Level 1 |  | Level 2 |  | Level 3
|  | (in thousands)
Financial assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 59,124 |  |  | $ | 59,124 |  |  | $ | 59,124 |  |  | $ | — |  |  | $ | — |
Restricted cash |  | 15,137 |  |  | 15,137 |  |  | 15,137 |  |  | — |  |  | — |
Pawn loans |  | 159,964 |  |  | 159,964 |  |  | — |  |  | — |  |  | 159,964 |
Consumer loans, net |  | 36,533 |  |  | 37,559 |  |  | — |  |  | — |  |  | 37,559 |
Pawn service charges receivable, net |  | 30,852 |  |  | 30,852 |  |  | — |  |  | — |  |  | 30,852 |
Consumer loan fees and interest receivable, net |  | 19,802 |  |  | 19,802 |  |  | — |  |  | — |  |  | 19,802 |
Investment in unconsolidated affiliate |  | 56,182 |  |  | 56,182 |  |  | 56,182 |  |  | — |  |  | — |
Restricted cash, non-current |  | 2,883 |  |  | 2,883 |  |  | 2,883 |  |  | — |  |  | — |
Non-current consumer loans, net |  | 75,824 |  |  | 77,644 |  |  | — |  |  | — |  |  | 77,644 |
|  | $ | 456,301 |  |  | $ | 459,147 |  |  | $ | 133,326 |  |  | $ | — |  |  | $ | 325,821 |
Temporary equity: |  |  |  |  |  |  |  |  |  |
Common stock, subject to possible redemption |  | $ | 11,696 |  |  | $ | 11,438 |  |  | $ | — |  |  | $ | — |  |  | $ | 11,438 |
Redeemable noncontrolling interest |  | 3,235 |  |  | 5,467 |  |  | — |  |  | — |  |  | 5,467 |
|  | $ | 14,931 |  |  | $ | 16,905 |  |  | $ | — |  |  | $ | — |  |  | $ | 16,905 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |
Cash Convertible Notes |  | $ | 187,471 |  |  | $ | 169,050 |  |  | $ | — |  |  | $ | 169,050 |  |  | $ | — |
Foreign currency debt |  | 18,505 |  | * | 19,851 |  |  | — |  |  | 19,851 |  |  | — |
Consumer loans facility due 2019 |  | 40,493 |  |  | 40,774 |  |  | — |  |  | 40,774 |  |  | — |
Foreign currency unsecured notes |  | 20,987 |  | * | 20,477 |  |  | — |  |  | 20,477 |  |  | — |
Foreign currency secured notes |  | 20,286 |  | * | 22,476 |  |  | — |  |  | 22,476 |  |  | — |
Secured notes consolidated from VIEs |  | 73,264 |  | * | 68,685 |  |  | — |  |  | 68,685 |  |  | — |
|  | $ | 361,006 |  |  | $ | 341,313 |  |  | $ | — |  |  | $ | 341,313 |  |  | $ | — |
* Portions of these amounts are included in "Current maturities of long-term debt" and "Long-term debt, less current maturities" in our condensed consolidated balance sheets.

X
- Definition Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration