XML 44 R20.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases | 12 Months Ended
--- | ---
Sep. 30, 2024
Leases [Abstract] |
Leases | NOTE 10: LEASES The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands) | Balance Sheet Location | September 30, 2024 |  | September 30, 2023
Lease assets: |  |  |  |
Operating lease right-of-use assets | Right-of-use assets, net | $ | 226,602 |  |  | $ | 234,388 |
Financing lease assets | Other assets, net | 1,559 |  |  | 2,178 |
Total lease assets |  | $ | 228,161 |  |  | $ | 236,566 |
Lease liabilities: |  |  |  |
Current: |  |  |  |
Operating lease liabilities | Operating lease liabilities, current | $ | 58,998 |  |  | $ | 57,182 |
Financing lease liabilities | Accounts payable, accrued expenses and other current liabilities | 570 |  |  | 530 |
Total current lease liabilities |  | $ | 59,568 |  |  | $ | 57,712 |
Non-current: |  |  |  |
Operating Lease liabilities | Operating lease liabilities | $ | 180,616 |  |  | $ | 193,187 |
Financing lease liabilities | Other long-term liabilities | 1,110 |  |  | 1,715 |
Total non-current lease liabilities |  | $ | 181,726 |  |  | $ | 194,902 |
Total lease liabilities |  | $ | 241,294 |  |  | $ | 252,614 |
The table below provides major components of our lease costs:
| Fiscal Year Ended September 30,
(in thousands) | 2024 |  | 2023 |  | 2022 |  |
Operating lease cost: |  |  |  |  |  |  |
Operating lease cost * | $ | 79,184 |  |  | $ | 74,086 |  |  | $ | 67,414 |  |  |
Variable lease cost | 17,732 |  |  | 16,315 |  |  | 15,229 |  |  |
Total operating lease cost | $ | 96,916 |  |  | $ | 90,401 |  |  | $ | 82,643 |  |  |
Financing lease cost: |  |  |  |  |  |  |
Amortization of financing lease assets | $ | 568 |  |  | $ | 327 |  |  | $ | 3 |  |  |
Interest on financing lease liabilities | 215 |  |  | 145 |  |  | 1 |  |  |
Total financing lease cost | $ | 783 |  |  | $ | 472 |  |  | $ | 4 |  |  |
Total lease cost | $ | 97,699 |  |  | $ | 90,873 |  |  | $ | 82,647 |  |  |
* Includes a reduction for sublease rental income of $3.1 million, $3.7 million and $3.6 million for fiscal years ending September 2024, 2023 and 2022, respectively. Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” expense, based on the underlying lease use. Cash paid for operating leases was $79.7 million, $76.7 million and $72.3 million for the fiscal years ended September 30, 2024, 2023 and 2022, respectively. Cash paid for principal and interest on finance leases was $0.5 million and $0.2 million respectively, for the fiscal year ended September 30, 2024, and $0.3 million and $0.1 million, respectively, for the fiscal year ended September 30, 2023. There was no cash paid for finance leases for the fiscal year ended September 30, 2022. The weighted- average term and discount rates for leases are as follows:
| Fiscal Year Ended September 30,
| 2024 |  | 2023
Weighted-average remaining lease term (years): |  |  |
Operating leases | 4.81 |  | 4.97
Financing leases | 2.77 |  | 3.67
Weighted-average discount rate: |  |  |
Operating leases | 8.30 | % |  | 8.51 | %
Financing leases | 11.14 | % |  | 11.14 | %
As of September 30, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows (in thousands):
| Operating Leases |  | Financing Leases
Fiscal 2025 | $ | 75,923 |  |  | $ | 716 |
Fiscal 2026 | 65,945 |  |  | 733 |
Fiscal 2027 | 51,645 |  |  | 469 |
Fiscal 2028 | 36,755 |  |  | 37 |
Fiscal 2029 | 23,146 |  |  | 1 |
Thereafter | 38,010 |  |  | — |
Total lease liabilities | $ | 291,424 |  |  | $ | 1,956 |
Less: portion representing imputed interest | 51,810 |  |  | 276 |
Total net lease liabilities | $ | 239,614 |  |  | $ | 1,680 |
Less: current portion | 58,998 |  |  | 570 |
Total long term net lease liabilities | $ | 180,616 |  |  | $ | 1,110 |
In December 2014, we entered into a non-cancelable 13-year operating lease for our corporate offices, with rent payments beginning February 2016 and ending March 2029. Annual rent, net of square footage subsequently terminated as a result of negotiations with the landlord, escalate from $2.5 million at lease inception to $3.9 million in the terminal year of the lease. The lease includes two five-year extension options at the end of the initial lease term. The estimated minimum future rental payments under the lease are approximately $15.4 million as of September 30, 2024. As of September 30, 2024, we have subleases in place for a portion of our corporate operating office lease for estimated minimum future sublease payments of approximately $5.1 million. In fiscal 2023, we assessed the recoverability of the right-of-use asset for our corporate office, primarily due to the termination of a significant sublease. We determined the undiscounted cash flows of the relative corporate lease and sublease did not exceed the net book value of the right-of-use asset. We then determined the fair value of the corporate lease and sublease did not exceed the book value of the right-of-use asset, and an impairment charge of $4.3 million was recorded in fiscal 2023 to “Impairment of other assets” in the Consolidated Statements of Operations. The following table presents our corporate office lease measured at fair value as a result of the aforementioned impairment charges aggregated by the level in the fair value hierarchy within which measurements fall on a non-recurring basis at September 30, 2023, and the related impairment charge recorded (in thousands):
| Fair Value as of September 30, 2023 |  | Fiscal Year Ended 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Impairment Charges
Corporate office | $ | — |  |  | $ | — |  |  | $ | 6,233 |  |  | $ | 6,233 |  |  | $ | 4,343 |
We recorded $55.3 million, $66.5 million and 69.4 million in non-cash additions to our operating right-of-use assets and lease liabilities for the fiscal year ended September 30, 2024, 2023 and 2022, respectively. We recorded $0.2 million and $2.5 million in non-cash additions to our finance right-of-use assets and lease liabilities for the year ended September 30, 2024 and 2023, respectively.
Leases | NOTE 10: LEASES The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands) | Balance Sheet Location | September 30, 2024 |  | September 30, 2023
Lease assets: |  |  |  |
Operating lease right-of-use assets | Right-of-use assets, net | $ | 226,602 |  |  | $ | 234,388 |
Financing lease assets | Other assets, net | 1,559 |  |  | 2,178 |
Total lease assets |  | $ | 228,161 |  |  | $ | 236,566 |
Lease liabilities: |  |  |  |
Current: |  |  |  |
Operating lease liabilities | Operating lease liabilities, current | $ | 58,998 |  |  | $ | 57,182 |
Financing lease liabilities | Accounts payable, accrued expenses and other current liabilities | 570 |  |  | 530 |
Total current lease liabilities |  | $ | 59,568 |  |  | $ | 57,712 |
Non-current: |  |  |  |
Operating Lease liabilities | Operating lease liabilities | $ | 180,616 |  |  | $ | 193,187 |
Financing lease liabilities | Other long-term liabilities | 1,110 |  |  | 1,715 |
Total non-current lease liabilities |  | $ | 181,726 |  |  | $ | 194,902 |
Total lease liabilities |  | $ | 241,294 |  |  | $ | 252,614 |
The table below provides major components of our lease costs:
| Fiscal Year Ended September 30,
(in thousands) | 2024 |  | 2023 |  | 2022 |  |
Operating lease cost: |  |  |  |  |  |  |
Operating lease cost * | $ | 79,184 |  |  | $ | 74,086 |  |  | $ | 67,414 |  |  |
Variable lease cost | 17,732 |  |  | 16,315 |  |  | 15,229 |  |  |
Total operating lease cost | $ | 96,916 |  |  | $ | 90,401 |  |  | $ | 82,643 |  |  |
Financing lease cost: |  |  |  |  |  |  |
Amortization of financing lease assets | $ | 568 |  |  | $ | 327 |  |  | $ | 3 |  |  |
Interest on financing lease liabilities | 215 |  |  | 145 |  |  | 1 |  |  |
Total financing lease cost | $ | 783 |  |  | $ | 472 |  |  | $ | 4 |  |  |
Total lease cost | $ | 97,699 |  |  | $ | 90,873 |  |  | $ | 82,647 |  |  |
* Includes a reduction for sublease rental income of $3.1 million, $3.7 million and $3.6 million for fiscal years ending September 2024, 2023 and 2022, respectively. Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” expense, based on the underlying lease use. Cash paid for operating leases was $79.7 million, $76.7 million and $72.3 million for the fiscal years ended September 30, 2024, 2023 and 2022, respectively. Cash paid for principal and interest on finance leases was $0.5 million and $0.2 million respectively, for the fiscal year ended September 30, 2024, and $0.3 million and $0.1 million, respectively, for the fiscal year ended September 30, 2023. There was no cash paid for finance leases for the fiscal year ended September 30, 2022. The weighted- average term and discount rates for leases are as follows:
| Fiscal Year Ended September 30,
| 2024 |  | 2023
Weighted-average remaining lease term (years): |  |  |
Operating leases | 4.81 |  | 4.97
Financing leases | 2.77 |  | 3.67
Weighted-average discount rate: |  |  |
Operating leases | 8.30 | % |  | 8.51 | %
Financing leases | 11.14 | % |  | 11.14 | %
As of September 30, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows (in thousands):
| Operating Leases |  | Financing Leases
Fiscal 2025 | $ | 75,923 |  |  | $ | 716 |
Fiscal 2026 | 65,945 |  |  | 733 |
Fiscal 2027 | 51,645 |  |  | 469 |
Fiscal 2028 | 36,755 |  |  | 37 |
Fiscal 2029 | 23,146 |  |  | 1 |
Thereafter | 38,010 |  |  | — |
Total lease liabilities | $ | 291,424 |  |  | $ | 1,956 |
Less: portion representing imputed interest | 51,810 |  |  | 276 |
Total net lease liabilities | $ | 239,614 |  |  | $ | 1,680 |
Less: current portion | 58,998 |  |  | 570 |
Total long term net lease liabilities | $ | 180,616 |  |  | $ | 1,110 |
In December 2014, we entered into a non-cancelable 13-year operating lease for our corporate offices, with rent payments beginning February 2016 and ending March 2029. Annual rent, net of square footage subsequently terminated as a result of negotiations with the landlord, escalate from $2.5 million at lease inception to $3.9 million in the terminal year of the lease. The lease includes two five-year extension options at the end of the initial lease term. The estimated minimum future rental payments under the lease are approximately $15.4 million as of September 30, 2024. As of September 30, 2024, we have subleases in place for a portion of our corporate operating office lease for estimated minimum future sublease payments of approximately $5.1 million. In fiscal 2023, we assessed the recoverability of the right-of-use asset for our corporate office, primarily due to the termination of a significant sublease. We determined the undiscounted cash flows of the relative corporate lease and sublease did not exceed the net book value of the right-of-use asset. We then determined the fair value of the corporate lease and sublease did not exceed the book value of the right-of-use asset, and an impairment charge of $4.3 million was recorded in fiscal 2023 to “Impairment of other assets” in the Consolidated Statements of Operations. The following table presents our corporate office lease measured at fair value as a result of the aforementioned impairment charges aggregated by the level in the fair value hierarchy within which measurements fall on a non-recurring basis at September 30, 2023, and the related impairment charge recorded (in thousands):
| Fair Value as of September 30, 2023 |  | Fiscal Year Ended 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Impairment Charges
Corporate office | $ | — |  |  | $ | — |  |  | $ | 6,233 |  |  | $ | 6,233 |  |  | $ | 4,343 |
We recorded $55.3 million, $66.5 million and 69.4 million in non-cash additions to our operating right-of-use assets and lease liabilities for the fiscal year ended September 30, 2024, 2023 and 2022, respectively. We recorded $0.2 million and $2.5 million in non-cash additions to our finance right-of-use assets and lease liabilities for the year ended September 30, 2024 and 2023, respectively.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration