| Nine Months Ended September 30, | |||||
| 2020 | |||||
| Earnings: | |||||
| Income (loss) before income taxes | $ | (321,850) | |||
| Add: Fixed Charges | 49,378 | ||||
| Add: Amortization of capitalized interest | 173 | ||||
| Less: Interest capitalized | 4,067 | ||||
| Less: Earnings from joint venture, net | (1,129) | ||||
| Total earnings (loss) | $ | (275,237) | |||
| Fixed charges: | |||||
Interest costs(1) | $ | 44,149 | |||
Interest factor of operating lease expense(2) | 5,229 | ||||
| Total fixed charges | $ | 49,378 | |||
Ratio of earnings (loss) to fixed charges(3) | (5.57) | ||||