XML 551 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Detail)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended 60 Months Ended
Mar. 31, 2021
USD ($)
Feb. 13, 2020
USD ($)
Oct. 31, 2021
USD ($)
Feb. 28, 2019
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2021
USD ($)
Aircraft
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Apr. 20, 2030
Sep. 30, 2021
USD ($)
Apr. 23, 2021
USD ($)
Oct. 31, 2020
USD ($)
Apr. 30, 2020
USD ($)
Aircraft
Mar. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Aircraft
Sep. 30, 2019
Mar. 31, 2019
Aircraft
Feb. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Aircraft
Debt Instrument, Face Amount   $ 545,500               $ 84,000 $ 1,700 $ 150,000 $ 31,000         $ 450,000    
Debt Instrument, Increase (Decrease), Net   $ 100,000                                    
Total long-term debt and finance lease obligations, net of related costs           $ 1,742,539 $ 1,659,011                          
Long-term Debt, Current Maturities           130,053 217,234                          
Long-term Debt, Excluding Current Maturities           $ 1,612,486 1,441,777                          
Number Of Aircrafts Included As Collateral | Aircraft           0             2              
Line of Credit Facility, Maximum Borrowing Capacity $ 50,000                                   $ 81,000  
Debt Instrument, Term 24 months                                      
Debt Instrument, Periodic Payment, Principal       $ 1,400                                
Gain (Loss) on Extinguishment of Debt           $ (71) (1,222) $ (3,677)                        
Capital Leased Assets, Number of Units | Aircraft           15                            
Liabilities           $ 2,767,521 2,559,562                          
PP&E from VIEs           3,991,073 3,258,925                          
Debt Issuance Costs, Net           23,400 23,500                          
Sunseeker Resorts                                        
PP&E from VIEs           119,032 36,612                          
Variable Interest Entity, Primary Beneficiary [Member]                                        
PP&E from VIEs           84,406 187,166                          
Fixed Rate                                        
Notes Payable           $ 827,382 $ 525,240                          
Long-term Debt, Weighted Average Interest Rate, at Point in Time           5.80% 5.70%                          
Variable Rate                                        
Notes Payable           $ 915,157 $ 1,133,771                          
Long-term Debt, Weighted Average Interest Rate, at Point in Time           2.50% 2.40%                          
Payroll Support Program Loan CARES Act [Member] | Forecast [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate                 2.00%                      
Senior Secured Notes due 2024 [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage           8.50%                            
Unsecured Debt | Payroll Support Program Loan CARES Act [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage           1.00%                            
Proceeds From Payroll Support Program, Low-Interest Loan         $ 24,700                              
Long-term Debt                                        
reduction in debt interest rate   15000.00%                                    
Delayed-Draw Construction Loan | Sunseeker Resorts                                        
Debt Instrument, Interest Rate, Stated Percentage     5.75%                                  
Debt Instrument, Face Amount     $ 350,000                                  
Debt Instrument, Periodic Payment, Principal     $ 26,000                                  
Long-term Debt           $ 175,000                            
Consolidated Variable Interest Entity                                        
Debt, Weighted Average Interest Rate                           3.80% 3.20% 4.00%        
PP&E from VIEs                                       $ 37,800
Consolidated Variable Interest Entity | Variable Interest Entity, Primary Beneficiary [Member]                                        
Liabilities                           $ 44,000 $ 23,500         $ 44,000
PP&E from VIEs                           $ 38,500 $ 18,600          
Consolidated Variable Interest Entity | Airbus A320 Aircraft Series                                        
Number Of Aircrafts Included As Collateral | Aircraft                             1   1     1
Variable Interest Entity, Primary Beneficiary [Member] | Consolidated Variable Interest Entity                                        
Liabilities                                       $ 44,000