XML 66 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Long-Term Debt Long-term debt consisted of the following:
As of December 31,
(in thousands)20222021
Fixed-rate debt and finance lease obligations due through 2032$1,720,998 $827,382 
Variable-rate debt due through 2029375,980 915,157 
Total long-term debt and finance lease obligations, net of related costs2,096,978 1,742,539 
Less current maturities, net of related costs152,900 130,053 
Long-term debt and finance lease obligations, net of current maturities and related costs$1,944,078 $1,612,486 
Weighted average fixed-interest rate on debt6.5 %5.8 %
Weighted average variable-interest rate on debt6.1 %2.5 %
Interest Rate(s) Per Annum atAs of December 31,
(in thousands)Maturity DatesDecember 31, 202220222021
Term Loan and senior secured notes2024—20277.25 %—8.50%$700,000 $685,857 
Consolidated variable interest entities2024—20293.23 %—4.10%79,453 88,513 
Revolving credit facilities2023—20276.83%30,327 — 
Debt secured by aircraft, engines, other equipment and real estate2023—20291.87 %—7.16%466,335 472,267 
Finance leases2023—20324.44 %—8.36%494,328 318,493 
Construction loan agreement20285.75%350,000 175,000 
Unsecured debtn/an/a— 25,824 
Total debt$2,120,443 $1,765,954 
Related costs(23,465)(23,415)
Total debt net of related costs$2,096,978 $1,742,539 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt as of December 31, 2022, for the next five years and thereafter, in the aggregate, are:

(in thousands)As of December 31, 2022
2023$152,900 
2024330,615 
2025159,708 
2026153,255 
2027707,481 
Thereafter593,019 
Total debt and finance lease obligations, net of related costs$2,096,978