XML 84 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Aug. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Carrying Value $ 2,096,978   $ 1,742,539
Long-term Debt, Current Maturities 152,900   130,053
Long-term Debt, Excluding Current Maturities $ 1,944,078   $ 1,612,486
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Debt and Lease Obligation   Debt and Lease Obligation
Total lease obligations $ 494,328   $ 318,493
Debt and Lease Obligation 2,120,443   1,765,954
Debt Issuance Costs, Net $ (23,465)   (23,415)
Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 4.44%    
Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 8.36%    
Fixed Rate      
Debt Instrument [Line Items]      
Notes Payable $ 1,720,998   $ 827,382
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.50%   5.80%
Variable Rate      
Debt Instrument [Line Items]      
Notes Payable $ 375,980   $ 915,157
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.10%   2.50%
Revolving Credit Facilities Due 2027 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 30,327   $ 0
Debt Instrument, Interest Rate, Stated Percentage 6.83%    
Senior Secured Notes Due 2027 | Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 700,000   685,857
Debt Instrument, Interest Rate, Stated Percentage   7.25%  
Senior Secured Notes Due 2027 | Senior Notes | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.25%    
Senior Secured Notes Due 2027 | Senior Notes | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 8.50%    
Consolidated Variable Interest Entities Due 2029      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 79,453   88,513
Consolidated Variable Interest Entities Due 2029 | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 3.23%    
Consolidated Variable Interest Entities Due 2029 | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 4.10%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 466,335   472,267
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 1.87%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.16%    
Long-term Debt | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 0   25,824
Construction Loan Agreement Due 2032      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 350,000   $ 175,000
Debt Instrument, Interest Rate, Stated Percentage 5.75%