XML 86 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt - Narrative (Detail)
$ in Thousands
1 Months Ended 12 Months Ended 60 Months Ended
Mar. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
Aug. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Aircraft
Apr. 20, 2030
Apr. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2020
Oct. 31, 2019
USD ($)
Aircraft
Mar. 31, 2019
Aircraft
Sep. 30, 2018
USD ($)
Aircraft
Debt Instrument [Line Items]                          
Liabilities         $ 3,290,599       $ 2,767,521        
Number of aircrafts included as collateral | Aircraft         0                
Assets         $ 4,511,297       3,991,073        
Line of credit facility, maximum borrowing capacity               $ 50,000          
Debt Instrument, Term 24 months                        
Deposit into Construction Disbursement Account         $ 30,000                
Number Of Aircraft, Finance Lease Obligation | Aircraft         24                
Sunseeker Resorts                          
Debt Instrument [Line Items]                          
Assets         $ 464,163       $ 119,032        
Revolving Credit Facility | MUFG Bank, Ltd                          
Debt Instrument [Line Items]                          
Line of credit facility, maximum borrowing capacity     $ 100,000                    
Line of credit facility, expiration period     24 months                    
Revolving Credit Facility | Landesbank Hessen-Thüringen Girozentrale                          
Debt Instrument [Line Items]                          
Line of credit facility, maximum borrowing capacity         300,000                
Line of credit facility, expiration period   24 months                      
Line of Credit Facility, Commitment Fee Amount   $ 200,000                      
Extinguishment of Debt, Amount         30,300                
Senior Secured Revolving Loan Facility | Barclays Bank PLC                          
Debt Instrument [Line Items]                          
Line of credit facility, expiration period     57 months                    
Long-Term Line of Credit     $ 75,000                    
Variable Interest Entity, Primary Beneficiary [Member]                          
Debt Instrument [Line Items]                          
Liabilities                         $ 44,000
Senior Notes                          
Debt Instrument [Line Items]                          
Debt Instrument, Convertible, Liquidation Preference, Value     $ 300,000                    
Debt Instrument, Liquidation Requirement, Interest Percentage     0.020                    
Long-term Debt, Gross     $ 533,000                    
Consolidated Variable Interest Entity                          
Debt Instrument [Line Items]                          
Debt, Weighted Average Interest Rate 3.80%                 4.00% 3.20%    
Assets                         $ 37,800
Consolidated Variable Interest Entity | Airbus A320 Aircraft Series                          
Debt Instrument [Line Items]                          
Number of aircrafts included as collateral | Aircraft                     1 1 1
Consolidated Variable Interest Entity | Variable Interest Entity, Primary Beneficiary [Member]                          
Debt Instrument [Line Items]                          
Liabilities $ 44,000                   $ 23,500   $ 44,000
Assets $ 38,500                   $ 18,600    
Delayed-Draw Construction Loan | Sunseeker Resorts                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount       $ 350,000                  
Debt Instrument, Interest Rate, Stated Percentage       5.75%                  
Long-term Debt, Gross         117,500                
Debt Instrument, Periodic Payment, Principal       $ 26,000                  
Long-term Debt       $ 175,000 $ 175,000                
Senior Secured Notes Due 2027 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount     $ 550,000                    
Debt Instrument, Interest Rate, Stated Percentage     7.25%                    
Senior Secured Notes due 2024 [Member] | Senior Notes                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount     $ 150,000                    
Debt Instrument, Interest Rate, Stated Percentage     8.50%                    
Long-Term Debt, Percentage Bearing Fixed Interest, Percentage Rate     7.25%                    
Payroll Support Program Loan CARES Act [Member] | Forecast [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate           2.00%              
Payroll Support Program Loan CARES Act [Member] | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt Instrument, Interest Rate, Stated Percentage         1.00%                
Loan Agreement Mature in April 2027                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount             $ 62,300            
Loan Agreement Mature in April 2028                          
Debt Instrument [Line Items]                          
Debt Instrument, Face Amount             $ 46,000