XML 89 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - Schedule of Lease-related Asset and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]    
operating right of use asset, net $ 111,679 $ 130,087
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property and equipment (including $80,591 and $84,406 from VIEs, Note 6), net of accumulated depreciation of $814,837 and $696,178 Property and equipment (including $80,591 and $84,406 from VIEs, Note 6), net of accumulated depreciation of $814,837 and $696,178
Finance Lease, Right-of-Use Asset $ 537,766 $ 338,469
Total Right-of-Use Asset 649,445 468,556
Current operating lease liabilities 19,973 19,081
Finance Lease, Liability, Current 39,080 16,960
Noncurrent operating lease liabilities 94,972 115,067
Long-term lease obligations 455,248 301,532
Total Lease Liability $ 609,273 $ 452,640
Operating Lease, Weighted Average Remaining Lease Term 7 years 7 years 8 months 12 days
Finance Lease, Weighted Average Remaining Lease Term 7 years 9 months 18 days 7 years 9 months 18 days
Operating Lease, Weighted Average Discount Rate, Percent 5.40% 5.40%
Finance Lease, Weighted Average Discount Rate, Percent 5.90% 5.20%