XML 43 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following table summarizes the Company's long-term debt and finance lease obligations as of the dates indicated:
(in thousands)March 31, 2023December 31, 2022
Fixed-rate debt and finance lease obligations due through 2032$1,719,077 $1,720,998 
Variable-rate debt due through 2029386,743 375,980 
Total debt and finance lease obligations, net of related costs2,105,820 2,096,978 
Less current maturities, net of related costs289,669 152,900 
Long-term debt and finance lease obligations, net of current maturities and related costs$1,816,151 $1,944,078 
Weighted average fixed-interest rate on debt6.4%6.5%
Weighted average variable-interest rate on debt6.6%6.1%

Interest Rate(s) Per Annum atMarch 31, 2023December 31, 2022
(in thousands)Maturity DatesMarch 31, 2023
Senior secured notes2024—20277.25 %—8.50%$700,000 $700,000 
Consolidated variable interest entities2024—20292.92 %—4.10%103,966 79,453 
Revolving credit facilities2024—20277.32%62,844 30,327 
Debt secured by aircraft, engines, other equipment and real estate2023—20291.87 %—7.45%438,282 466,335 
Finance leases2028—20324.44 %—7.00%473,339 494,328 
Construction loan agreement20285.75%350,000 350,000 
Total debt$2,128,431 $2,120,443 
Related costs(22,611)(23,465)
Total debt net of related costs$2,105,820 $2,096,978 
Schedule of Maturities of Long-Term Debt
Maturities of long term debt as of March 31, 2023, for the next five years and thereafter, in the aggregate, are:

(in thousands)As of March 31, 2023
Remaining in 2023$104,631 
2024365,058 
2025161,775 
2026155,579 
2027709,921 
2028278,929 
Thereafter329,927 
Total debt and finance lease obligations, net of related costs$2,105,820