XML 67 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Aug. 31, 2022
Debt Instrument [Line Items]      
Carrying Value $ 2,259,654 $ 2,096,978  
Long-term Debt, Current Maturities 439,937 152,900  
Long-term Debt, Excluding Current Maturities $ 1,819,717 $ 1,944,078  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Debt and Lease Obligation Debt and Lease Obligation  
Total lease obligations $ 455,248 $ 494,328  
Debt and Lease Obligation 2,282,169 2,120,443  
Debt Issuance Costs, Net $ (22,515) (23,465)  
Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 4.44%    
Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.01%    
Fixed Rate      
Debt Instrument [Line Items]      
Notes Payable $ 1,834,754 $ 1,720,998  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.30% 6.50%  
Variable Rate      
Debt Instrument [Line Items]      
Notes Payable $ 424,900 $ 375,980  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 7.90% 6.10%  
Revolving Credit Facilities Due 2027 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 200,000 $ 30,327  
Debt Instrument, Interest Rate, Stated Percentage 7.97%    
Senior Secured Notes Due 2027 | Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 550,000 700,000  
Debt Instrument, Interest Rate, Stated Percentage     7.25%
Senior Secured Notes Due 2027 | Senior Notes | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.25%    
Consolidated Variable Interest Entities Due 2029      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 130,650 79,453  
Consolidated Variable Interest Entities Due 2029 | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 2.92%    
Consolidated Variable Interest Entities Due 2029 | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.19%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 596,271 466,335  
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 1.87%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 8.26%    
Construction Loan Agreement Due 2032      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 350,000 $ 350,000  
Debt Instrument, Interest Rate, Stated Percentage 5.75%