XML 112 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Aug. 31, 2022
Debt Instrument [Line Items]      
Carrying Value $ 2,066,504 $ 2,259,654  
Long-term Debt, Current Maturities 454,769 439,937  
Long-term Debt, Excluding Current Maturities $ 1,611,735 $ 1,819,717  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Debt and Lease Obligation Debt and Lease Obligation  
Total lease obligations $ 429,896 $ 455,248  
Debt and Lease Obligation 2,083,633 2,282,169  
Debt Issuance Costs, Net $ (17,129) (22,515)  
Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 4.44%    
Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.01%    
Fixed Rate      
Debt Instrument [Line Items]      
Notes Payable $ 1,481,186 $ 1,834,754  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.50% 6.30%  
Variable Rate      
Debt Instrument [Line Items]      
Notes Payable $ 585,318 $ 424,900  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.80% 7.90%  
Revolving Credit Facilities Due 2027 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 0 $ 200,000  
Senior Secured Notes Due 2027 | Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 550,000 550,000  
Debt Instrument, Interest Rate, Stated Percentage     7.25%
Senior Secured Notes Due 2027 | Senior Notes | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.25%    
Consolidated Variable Interest Entities Due 2029      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 107,959 130,650  
Consolidated Variable Interest Entities Due 2029 | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 2.92%    
Consolidated Variable Interest Entities Due 2029 | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.19%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 765,278 596,271  
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 1.87%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 8.57%    
Construction Loan Agreement Due 2032      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 100,000 350,000  
Debt Instrument, Interest Rate, Stated Percentage 5.75%    
Long-term Debt | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 130,500 $ 0  
Debt Instrument, Interest Rate, Stated Percentage 6.15%