XML 117 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Schedule of Lease-related Asset and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
operating right of use asset, net $ 81,218 $ 100,707
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property and equipment (including $107,290 and $129,646 from VIEs, Note 6), net of accumulated depreciation of $1,067,194 and $964,866 Property and equipment (including $107,290 and $129,646 from VIEs, Note 6), net of accumulated depreciation of $1,067,194 and $964,866
Finance Lease, Right-of-Use Asset $ 427,664 $ 466,075
Total Right-of-Use Asset 508,882 566,782
Current operating lease liabilities 20,714 20,873
Finance Lease, Liability, Current 26,836 25,352
Noncurrent operating lease liabilities 62,392 82,410
Long-term lease obligations 403,060 429,896
Total Lease Liability $ 513,002 $ 558,531
Operating Lease, Weighted Average Remaining Lease Term 7 years 2 months 12 days 7 years 4 months 24 days
Finance Lease, Weighted Average Remaining Lease Term 6 years 1 month 6 days 7 years 1 month 6 days
Operating Lease, Weighted Average Discount Rate, Percent 5.60% 5.50%
Finance Lease, Weighted Average Discount Rate, Percent 5.90% 5.90%