XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Passenger $ 616,750 $ 579,936  
Third party products 35,203 33,399  
Fixed fee contracts 16,252 18,861  
Resort and other 30,869 24,210  
Total operating revenues 699,074 656,406  
Salaries and benefits 231,439 213,327  
Aircraft fuel 166,333 170,087  
Station operations 73,505 66,468  
Depreciation and amortization 63,312 63,844  
Maintenance and repairs 34,854 30,278  
Sales and marketing 25,096 30,419  
Aircraft lease rentals 5,920 5,985  
Other 35,168 47,451  
Special charges, net of recoveries (1,555) 13,099  
Total operating expenses 634,072 640,958  
OPERATING INCOME 65,002 15,448  
Interest income (11,935) (12,241)  
Interest expense 40,783 40,160  
Capitalized interest (6,488) (11,185)  
Other, net 702 51  
INCOME (LOSS) BEFORE INCOME TAXES 41,940 (1,337)  
Capital expenditures 83,542 136,179  
Assets 4,503,862   $ 4,429,853
Airline      
Segment Reporting Information [Line Items]      
Total operating revenues 668,386 632,519  
Salaries and benefits 220,374 199,508  
Aircraft fuel 166,333 170,087  
Station operations 73,505 66,468  
Depreciation and amortization 59,711 57,868  
Maintenance and repairs 34,854 30,278  
Sales and marketing 23,370 28,878  
Aircraft lease rentals 5,920 5,985  
Other 22,075 34,315  
Special charges, net of recoveries 1,392 14,915  
Total operating expenses 607,534 608,302  
OPERATING INCOME 60,852 24,217  
Interest income (11,935) (12,241)  
Interest expense 28,949 34,737  
Capitalized interest (6,488) (10,859)  
Other, net 702 51  
INCOME (LOSS) BEFORE INCOME TAXES 49,624 12,529  
Capital expenditures 83,136 122,175  
Assets 4,185,254   4,116,289
Sunseeker Resort      
Segment Reporting Information [Line Items]      
Total operating revenues 30,688 23,887  
Salaries and benefits 11,065 13,819  
Aircraft fuel 0 0  
Station operations 0 0  
Depreciation and amortization 3,601 5,976  
Maintenance and repairs 0 0  
Sales and marketing 1,726 1,541  
Aircraft lease rentals 0 0  
Other 13,093 13,136  
Special charges, net of recoveries (2,947) (1,816)  
Total operating expenses 26,538 32,656  
OPERATING INCOME 4,150 (8,769)  
Interest income 0 0  
Interest expense 11,834 5,423  
Capitalized interest 0 (326)  
Other, net 0 0  
INCOME (LOSS) BEFORE INCOME TAXES (7,684) (13,866)  
Capital expenditures 406 $ 14,004  
Assets $ 318,608   $ 313,564