XML 58 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Passenger $ 617,908 $ 594,499 $ 1,234,658 $ 1,174,434  
Third party products 33,649 37,102 68,852 70,501  
Fixed fee contracts 17,019 17,699 33,271 36,560  
Resort and other 20,808 16,983 51,677 41,193  
Total operating revenues 689,384 666,283 1,388,458 1,322,688  
Salaries and benefits 214,102 209,942 445,541 423,269  
Aircraft fuel 165,752 170,060 332,085 340,147  
Station operations 75,248 69,798 148,753 136,266  
Depreciation and amortization 68,519 65,361 131,830 129,205  
Maintenance and repairs 36,379 30,730 71,233 61,008  
Sales and marketing 26,837 27,498 51,933 58,398  
Aircraft lease rentals 11,023 5,749 16,942 11,734  
Other 41,089 34,134 76,259 81,105  
Special charges, net of recoveries 117,924 18,114 116,369 31,212  
Total operating expenses 756,873 631,386 1,390,945 1,272,344  
OPERATING INCOME (LOSS) (67,489) 34,897 (2,487) 50,344  
Interest income (10,359) (11,130) (22,294) 23,371  
Interest expense 35,756 39,544 76,540 79,704  
Capitalized interest (4,562) (11,609) (11,050) (22,794)  
Other, net 240 67 941 117  
INCOME (LOSS) BEFORE INCOME TAXES (88,564) 18,025 (46,624) 16,688  
Capital expenditures 138,753 43,083 222,295 179,262  
Assets 4,389,141   4,389,141   $ 4,429,853
Airline          
Segment Reporting Information [Line Items]          
Total operating revenues 668,750 649,472 1,337,136 1,281,990  
Salaries and benefits 203,485 197,417 423,859 396,926  
Aircraft fuel 165,752 170,060 332,085 340,147  
Station operations 75,248 69,798 148,753 136,266  
Depreciation and amortization 64,961 59,345 124,672 117,212  
Maintenance and repairs 36,379 30,730 71,233 61,008  
Sales and marketing 25,119 25,918 48,489 54,796  
Aircraft lease rentals 11,023 5,749 16,942 11,734  
Other 29,031 23,426 51,107 57,742  
Special charges, net of recoveries 14,595 20,073 15,987 34,987  
Total operating expenses 625,593 602,516 1,233,127 1,210,818  
OPERATING INCOME (LOSS) 43,157 46,956 104,009 71,172  
Interest income (10,359) (11,130) (22,294) 23,371  
Interest expense 28,121 34,121 57,070 68,858  
Capitalized interest (4,562) (11,609) (11,050) (22,468)  
Other, net 240 67 941 117  
INCOME (LOSS) BEFORE INCOME TAXES 29,717 35,507 79,342 48,036  
Capital expenditures 137,717 39,044 220,853 161,219  
Assets 4,191,346   4,191,346   4,116,289
Sunseeker Resorts          
Segment Reporting Information [Line Items]          
Total operating revenues 20,634 16,811 51,322 40,698  
Salaries and benefits 10,617 12,525 21,682 26,343  
Aircraft fuel 0 0 0 0  
Station operations 0 0 0 0  
Depreciation and amortization 3,558 6,016 7,158 11,993  
Maintenance and repairs 0 0 0 0  
Sales and marketing 1,718 1,580 3,444 3,602  
Aircraft lease rentals 0 0 0 0  
Other 12,058 10,708 25,152 23,363  
Special charges, net of recoveries 103,329 (1,959) 100,382 (3,775)  
Total operating expenses 131,280 28,870 157,818 61,526  
OPERATING INCOME (LOSS) (110,646) (12,059) (106,496) (20,828)  
Interest income 0 0 0 0  
Interest expense 7,635 5,423 19,470 10,846  
Capitalized interest 0 0 0 (326)  
Other, net 0 0 0 0  
INCOME (LOSS) BEFORE INCOME TAXES (118,281) (17,482) (125,966) (31,348)  
Capital expenditures 1,036 $ 4,039 1,442 $ 18,043  
Assets $ 197,795   $ 197,795   $ 313,564