XML 152 R18.htm IDEA: XBRL DOCUMENT
v3.25.3

Segments | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segments | Segments Operating segments are components of a company for which separate financial and operating information is regularly evaluated and reported to the Chief Operating Decision Maker ("CODM") and is used to allocate resources and analyze performance. The Company's CODM is the CEO, who assesses segment performance and makes resource allocation decisions using information about each operating segment's operating income and pretax income. Until the completion of the sale of Sunseeker Resort, Aileron Golf Course, and related assets in September 2025, the CODM reviewed separate financial information and made resource allocation decisions for the Company's two operating segments: Airline and Sunseeker Resort. Subsequent to the sale of Sunseeker Resort, the Company is managed as a single Airline operating segment. Airline Segment The Airline segment operates as a single business unit and includes all scheduled service air transportation, ancillary air-related products and services, third party products and services, fixed fee contract air transportation and other airline-related revenue. Scheduled service and fixed fee air transportation services have similar operating margins, economic characteristics and production processes (check-in, baggage handling and flight services) which target the same class of customers and are subject to the same regulatory environment. As a result, the Company believes its airline activities operate under one reportable segment and does not separately track expenses for scheduled service and fixed fee air transportation services. Sunseeker Resort Segment The Company's consolidated financial statements include the operating results of Sunseeker Resort through the completion of the sale of the Resort's assets on September 4, 2025. The Sunseeker Resort segment was operated as a single business unit and included hotel rooms and suites for occupancy, group meeting facilities, food and beverage options, Aileron Golf Course and other Resort amenities. Segment profit or loss, revenues, significant segment expenses, and other required financial information for each of the Company's operating segments are set forth below:
| Three Months Ended September 30, 2025
(in thousands) | Airline |  | Sunseeker |  | Consolidated
REVENUES FROM EXTERNAL CUSTOMERS | $ | 552,574 |  |  | $ | 9,358 |  |  | $ | 561,932 |
OPERATING EXPENSES: |  |  |  |  |
Salaries and benefits | 190,491 |  |  | 5,903 |  |  | 196,394 |
Aircraft fuel | 151,254 |  |  | — |  |  | 151,254 |
Station operations | 71,390 |  |  | — |  |  | 71,390 |
Depreciation and amortization | 58,952 |  |  | — |  |  | 58,952 |
Maintenance and repairs | 39,908 |  |  | — |  |  | 39,908 |
Sales and marketing | 22,093 |  |  | 947 |  |  | 23,040 |
Aircraft lease rentals | 11,096 |  |  | — |  |  | 11,096 |
Other operating expense(1) | 24,684 |  |  | 8,931 |  |  | 33,615 |
Special charges, net of recoveries | 2,907 |  |  | 566 |  |  | 3,473 |
Total operating expenses | 572,775 |  |  | 16,347 |  |  | 589,122 |
OPERATING LOSS | (20,201) |  |  | (6,989) |  |  | (27,190) |
OTHER (INCOME) EXPENSES: |  |  |  |  |
Interest income | (10,108) |  |  | — |  |  | (10,108) |
Interest expense | 34,120 |  |  | 3,996 |  |  | 38,116 |
Capitalized interest | (3,166) |  |  | — |  |  | (3,166) |
Other non-operating expense | 122 |  |  | — |  |  | 122 |
LOSS BEFORE INCOME TAXES | $ | (41,169) |  |  | $ | (10,985) |  |  | $ | (52,154) |
Capital expenditures | $ | 129,278 |  |  | $ | — |  |  | $ | 129,278 |
| Three Months Ended September 30, 2024
(in thousands) | Airline |  | Sunseeker |  | Consolidated
REVENUES FROM EXTERNAL CUSTOMERS | $ | 549,127 |  |  | $ | 13,069 |  |  | $ | 562,196 |
OPERATING EXPENSES: |  |  |  |  |
Salaries and benefits | 183,849 |  |  | 11,477 |  |  | 195,326 |
Aircraft fuel | 148,241 |  |  | — |  |  | 148,241 |
Station operations | 70,632 |  |  | — |  |  | 70,632 |
Depreciation and amortization | 56,025 |  |  | 7,893 |  |  | 63,918 |
Maintenance and repairs | 30,278 |  |  | — |  |  | 30,278 |
Sales and marketing | 23,370 |  |  | 1,499 |  |  | 24,869 |
Aircraft lease rentals | 5,920 |  |  | — |  |  | 5,920 |
Other operating expense(1) | 30,187 |  |  | 10,376 |  |  | 40,563 |
Special charges, net of recoveries | 7,651 |  |  | 1,139 |  |  | 8,790 |
Total operating expenses | 556,153 |  |  | 32,384 |  |  | 588,537 |
OPERATING LOSS | (7,026) |  |  | (19,315) |  |  | (26,341) |
OTHER (INCOME) EXPENSES: |  |  |  |  |
Interest income | (10,071) |  |  | — |  |  | (10,071) |
Interest expense | 33,582 |  |  | 5,483 |  |  | 39,065 |
Capitalized interest | (11,923) |  |  | — |  |  | (11,923) |
Other non-operating expense | 30 |  |  | — |  |  | 30 |
LOSS BEFORE INCOME TAXES | $ | (18,644) |  |  | $ | (24,798) |  |  | $ | (43,442) |
Capital expenditures | $ | 40,731 |  |  | $ | 1,063 |  |  | $ | 41,794 |
| Nine Months Ended September 30, 2025
(in thousands) | Airline |  | Sunseeker |  | Consolidated
REVENUES FROM EXTERNAL CUSTOMERS | $ | 1,889,710 |  |  | $ | 60,680 |  |  | $ | 1,950,390 |
OPERATING EXPENSES: |  |  |  |  |
Salaries and benefits | 614,350 |  |  | 27,585 |  |  | 641,935 |
Aircraft fuel | 483,339 |  |  | — |  |  | 483,339 |
Station operations | 220,143 |  |  | — |  |  | 220,143 |
Depreciation and amortization | 183,623 |  |  | 7,159 |  |  | 190,782 |
Maintenance and repairs | 111,141 |  |  | — |  |  | 111,141 |
Sales and marketing | 70,583 |  |  | 4,390 |  |  | 74,973 |
Aircraft lease rentals | 28,038 |  |  | — |  |  | 28,038 |
Other operating expense(1) | 75,790 |  |  | 34,083 |  |  | 109,873 |
Special charges, net of recoveries | 18,894 |  |  | 100,948 |  |  | 119,842 |
Total operating expenses | 1,805,901 |  |  | 174,165 |  |  | 1,980,066 |
OPERATING INCOME (LOSS) | 83,809 |  |  | (113,485) |  |  | (29,676) |
OTHER (INCOME) EXPENSES: |  |  |  |  |
Interest income | (32,402) |  |  | — |  |  | (32,402) |
Interest expense | 91,190 |  |  | 23,466 |  |  | 114,656 |
Capitalized interest | (14,216) |  |  | — |  |  | (14,216) |
Other non-operating expense | 1,064 |  |  | — |  |  | 1,064 |
INCOME (LOSS) BEFORE INCOME TAXES | $ | 38,173 |  |  | $ | (136,951) |  |  | $ | (98,778) |
Capital expenditures | $ | 350,131 |  |  | $ | 1,442 |  |  | $ | 351,573 |
| Nine Months Ended September 30, 2024
(in thousands) | Airline |  | Sunseeker |  | Consolidated
REVENUES FROM EXTERNAL CUSTOMERS | $ | 1,831,116 |  |  | $ | 53,768 |  |  | $ | 1,884,884 |
OPERATING EXPENSES: |  |  |  |  |
Salaries and benefits | 580,775 |  |  | 37,820 |  |  | 618,595 |
Aircraft fuel | 488,388 |  |  | — |  |  | 488,388 |
Station operations | 206,898 |  |  | — |  |  | 206,898 |
Depreciation and amortization | 173,237 |  |  | 19,885 |  |  | 193,122 |
Maintenance and repairs | 91,286 |  |  | — |  |  | 91,286 |
Sales and marketing | 78,166 |  |  | 5,100 |  |  | 83,266 |
Aircraft lease rentals | 17,653 |  |  | — |  |  | 17,653 |
Other operating expense(1) | 87,930 |  |  | 33,741 |  |  | 121,671 |
Special charges, net of recoveries | 42,639 |  |  | (2,637) |  |  | 40,002 |
Total operating expenses | 1,766,972 |  |  | 93,909 |  |  | 1,860,881 |
OPERATING INCOME (LOSS) | 64,144 |  |  | (40,141) |  |  | 24,003 |
OTHER (INCOME) EXPENSES: |  |  |  |  |
Interest income | (33,441) |  |  | — |  |  | (33,441) |
Interest expense | 102,441 |  |  | 16,328 |  |  | 118,769 |
Capitalized interest | (34,392) |  |  | (326) |  |  | (34,718) |
Other non-operating expense | 146 |  |  | — |  |  | 146 |
INCOME (LOSS) BEFORE INCOME TAXES | $ | 29,390 |  |  | $ | (56,143) |  |  | $ | (26,753) |
Capital expenditures | $ | 201,950 |  |  | $ | 19,105 |  |  | $ | 221,055 |
(1) Other operating expenses in the Airline segment consist of insurance, crew training and travel, legal expense, gains and losses on the sale of flight equipment, and other general and administrative expenses. Other operating expenses in the Sunseeker segment consist of food and beverage cost of goods sold, contract labor, property tax, insurance, and other general and administrative expenses. Total assets were as follows as of the dates indicated:
(in thousands) | As of September 30, 2025 |  | As of December 31, 2024
Airline | $ | 4,392,245 |  |  | $ | 4,116,289 |
Sunseeker Resort | — |  |  | 313,564 |
Consolidated | $ | 4,392,245 |  |  | $ | 4,429,853 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration