XML 169 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt - Components of Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Secured Long-term Debt, Noncurrent $ 2,056,444 $ 2,066,504
Long-term Debt, Current Maturities 270,633 454,769
Long-term debt and capital leases, net of current maturities and related costs 1,785,811 1,611,735
Finance Lease, Liability 409,913 429,896
Debt and Lease Obligation (18,915) (17,129)
Debt Issuance Costs, Net $ 2,056,444 2,066,504
Minimum [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 4.44%  
Maximum [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 7.02%  
Weighted average fixed-interest rate on debt    
Debt Instrument [Line Items]    
Notes Payable $ 1,224,501 $ 1,481,186
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.70% 6.50%
Weighted average variable-interest rate on debt    
Debt Instrument [Line Items]    
Notes Payable $ 831,943 $ 585,318
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.30% 6.80%
Senior Secured Notes Due 2027 | Senior Notes    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 524,737 $ 550,000
Debt instrument, interest rate, stated percentage 7.25%  
Senior Secured Notes Due 2027 | Maximum [Member] | Senior Notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 7.25%  
Consolidated Variable Interest Entities Due 2029    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 98,372 107,959
Consolidated Variable Interest Entities Due 2029 | Minimum [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 2.92%  
Consolidated Variable Interest Entities Due 2029 | Maximum [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 5.19%  
Revolving Credit Facilities Due 2027 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 0 0
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 1,042,337 765,278
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Minimum [Member] | Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 1.87%  
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Maximum [Member] | Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, interest rate, stated percentage 8.25%  
Construction Loan Agreement Due 2032    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 0 100,000
Long-term Debt [Member] | Unsecured debt    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs 2,075,359 2,083,633
Unsecured debt    
Debt Instrument [Line Items]    
Long-term debt and capital leases, net of current maturities and related costs $ 0 $ 130,500