XML 177 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Passenger $ 494,144 $ 488,989 $ 1,728,802 $ 1,663,423  
Third party products 39,397 39,423 108,249 109,924  
Fixed fee contracts 18,852 20,559 52,123 57,119  
Resort and other 9,539 13,225 61,216 54,418  
Total operating revenues 561,932 562,196 1,950,390 1,884,884  
Salaries and benefits 196,394 195,326 641,935 618,595  
Aircraft fuel 151,254 148,241 483,339 488,388  
Station operations 71,390 70,632 220,143 206,898  
Depreciation and amortization 58,952 63,918 190,782 193,122  
Maintenance and repairs 39,908 30,278 111,141 91,286  
Sales and marketing 23,040 24,869 74,973 83,266  
Aircraft lease rentals 11,096 5,920 28,038 17,653  
Other 33,615 40,563 109,873 121,671  
Special charges, net of recoveries 3,473 8,790 119,842 40,002  
Total operating expenses 589,122 588,537 1,980,066 1,860,881  
OPERATING INCOME (LOSS) (27,190) (26,341) (29,676) 24,003  
Interest income (10,108) (10,071) (32,402) 33,441  
Interest expense 38,116 39,065 114,656 118,769  
Capitalized interest (3,166) (11,923) (14,216) (34,718)  
Other, net 122 30 1,064 146  
LOSS BEFORE INCOME TAXES (52,154) (43,442) (98,778) (26,753)  
Capital expenditures 129,278 41,794 351,573 221,055  
Assets 4,392,245   4,392,245   $ 4,429,853
Airline          
Segment Reporting Information [Line Items]          
Total operating revenues 552,574 549,127 1,889,710 1,831,116  
Salaries and benefits 190,491 183,849 614,350 580,775  
Aircraft fuel 151,254 148,241 483,339 488,388  
Station operations 71,390 70,632 220,143 206,898  
Depreciation and amortization 58,952 56,025 183,623 173,237  
Maintenance and repairs 39,908 30,278 111,141 91,286  
Sales and marketing 22,093 23,370 70,583 78,166  
Aircraft lease rentals 11,096 5,920 28,038 17,653  
Other 24,684 30,187 75,790 87,930  
Special charges, net of recoveries 2,907 7,651 18,894 42,639  
Total operating expenses 572,775 556,153 1,805,901 1,766,972  
OPERATING INCOME (LOSS) (20,201) (7,026) 83,809 64,144  
Interest income (10,108) (10,071) (32,402) 33,441  
Interest expense 34,120 33,582 91,190 102,441  
Capitalized interest (3,166) (11,923) (14,216) (34,392)  
Other, net 122 30 1,064 146  
LOSS BEFORE INCOME TAXES (41,169) (18,644) 38,173 29,390  
Capital expenditures 129,278 40,731 350,131 201,950  
Assets 4,392,245   4,392,245   4,116,289
Sunseeker Resorts          
Segment Reporting Information [Line Items]          
Total operating revenues 9,358 13,069 60,680 53,768  
Salaries and benefits 5,903 11,477 27,585 37,820  
Aircraft fuel 0 0 0 0  
Station operations 0 0 0 0  
Depreciation and amortization 0 7,893 7,159 19,885  
Maintenance and repairs 0 0 0 0  
Sales and marketing 947 1,499 4,390 5,100  
Aircraft lease rentals 0 0 0 0  
Other 8,931 10,376 34,083 33,741  
Special charges, net of recoveries 566 1,139 100,948 (2,637)  
Total operating expenses 16,347 32,384 174,165 93,909  
OPERATING INCOME (LOSS) (6,989) (19,315) (113,485) (40,141)  
Interest income 0 0 0 0  
Interest expense 3,996 5,483 23,466 16,328  
Capitalized interest 0 0 0 (326)  
Other, net 0 0 0 0  
LOSS BEFORE INCOME TAXES (10,985) (24,798) (136,951) (56,143)  
Capital expenditures 0 $ 1,063 1,442 $ 19,105  
Assets $ 0   $ 0   $ 313,564