XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Aug. 31, 2022
Debt Instrument [Line Items]      
Carrying Value $ 1,799,616 $ 2,066,504  
Long-term Debt, Current Maturities 118,075 454,769  
Long-term Debt, Excluding Current Maturities $ 1,681,541 $ 1,611,735  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Debt and Lease Obligation Debt and Lease Obligation  
Total lease obligations $ 403,060 $ 429,896  
Debt and Lease Obligation 1,816,264 2,083,633  
Debt Issuance Costs, Net $ (16,648) (17,129)  
Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 4.44%    
Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.02%    
Fixed Rate      
Debt Instrument [Line Items]      
Notes Payable $ 1,062,935 $ 1,481,186  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 6.70% 6.50%  
Variable Rate      
Debt Instrument [Line Items]      
Notes Payable $ 736,681 $ 585,318  
Long-term Debt, Weighted Average Interest Rate, at Point in Time 5.90% 6.80%  
Revolving Credit Facilities Due 2027 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 0 $ 0  
Senior Secured Notes Due 2027 | Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 403,009 550,000  
Debt Instrument, Interest Rate, Stated Percentage     7.25%
Senior Secured Notes Due 2027 | Senior Notes | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.25%    
Consolidated Variable Interest Entities Due 2029      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 95,111 107,959  
Consolidated Variable Interest Entities Due 2029 | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 2.92%    
Consolidated Variable Interest Entities Due 2029 | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.19%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 915,084 765,278  
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Minimum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 1.87%    
Secured Debt By Aircraft, Engines, Other Equipment And Real Estate | Secured Debt | Maximum      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.93%    
Construction Loan Agreement Due 2032      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 0 100,000  
Long-term Debt | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term Debt, Excluding Current Maturities $ 0 $ 130,500