XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1

SEGMENT INFORMATION, GEOGRAPHIC INFORMATION AND CUSTOMER CONCENTRATION (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Financial Information by Reportable Segments

The following table set forth our segment information of revenue, expense, and income (loss) from operations:

			Year Ended December 31, 2024
(in thousands)			Broadband						Video						Total
Revenue			$	488,200					$	190,522					$	678,722
Less:
Cost of revenue			246,014						65,238						311,252
Research and development expense			57,822						55,139						112,961
Selling, general and administrative			66,010						67,389						133,399
Segment operating income			$	118,354					$	2,756					$	121,110

			Year Ended December 31, 2023
(in thousands)			Broadband						Video						Total
Revenue			$	388,482					$	219,425					$	607,907
Less:
Cost of revenue			206,550						85,776						292,326
Research and development expense			55,494						62,899						118,393
Selling, general and administrative			61,863						79,491						141,354
Segment operating income (loss)			$	64,575					$	(8,741)					$	55,834

			Year Ended December 31, 2022
(in thousands)			Broadband						Video						Total
Revenue			$	350,768					$	274,189					$	624,957
Less:
Cost of revenue			197,737						108,571						306,308
Research and development expense			50,620						62,166						112,786
Selling, general and administrative			50,128						81,130						131,258
Segment operating income			$	52,283					$	22,322					$	74,605

Schedule of Reconciliation of Operating Income from Segments to Consolidated

A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:

			Year Ended December 31,
(in thousands)			2024						2023						2022
Total consolidated segment operating income			$	121,110					$	55,834					$	74,605
Stock-based compensation (1)			(28,073)						(27,329)						(25,212)
Restructuring and related charges (1)			(16,433)						(1,132)						(3,874)
Lease-related asset impairment and other charges (1)			(10,889)						—						—
Asset impairment charges (1)			(1,824)						—						—
Non-recurring advisory fees (1)			(755)						(5,201)						—
Consolidated income from operations			63,136						22,172						45,519
Non-operating expense, net			(5,203)						(3,031)						(1,034)
Income before income taxes			$	57,933					$	19,141					$	44,485

(1) Together with stock-based compensation, the Company does not allocate restructuring and related charges, lease-related and other charges, asset impairment charges and other non-recurring expenses to the operating income for each segment because management does not include this information in the measurement of the performance of the operating segments.

Schedule of Disaggregation of Revenue

The following table provides a summary of total revenues disaggregated by type:

			Year Ended December 31,
(in thousands)			2024						2023						2022
Product sales			$	482,110					$	396,682					$	423,858
Professional services			25,268						39,196						49,948
Total Appliance and integration			507,378						435,878						473,806
SaaS			56,211						50,888						34,665
Support services			115,133						121,141						116,486
Total SaaS and services			171,344						172,029						151,151
Total revenue			$	678,722					$	607,907					$	624,957

Schedule of Net Revenue by Geographic Region

The following table provides a summary of total net revenues by geographic region:

Net revenue:			Year Ended December 31,
(in thousands)			2024						2023						2022
United States (1)			$	515,040					$	408,951					$	393,991
Other countries (1)			163,682						198,956						230,966
Total			$	678,722					$	607,907					$	624,957

(1) Revenue is attributed to countries based on the location of the customer.

Schedule of Property and Equipment, Net by Geographic Region

Property and equipment, net:			As of December 31,
(in thousands)			2024						2023
United States			$	16,467					$	24,260
Israel			7,351						9,542
France			2,757						2,520
Other countries			248						361
Total			$	26,823					$	36,683

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration