XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Summary of Provision for Income Taxes

The provision for income taxes is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

11,896

 

 

$

14,683

 

 

$

9,527

 

State

 

 

1,854

 

 

 

5,529

 

 

 

3,408

 

 

 

13,750

 

 

 

20,212

 

 

 

12,935

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

2,784

 

 

 

(1,096

)

 

 

143

 

State

 

 

1,842

 

 

 

(1,081

)

 

 

(496

)

 

 

4,626

 

 

 

(2,177

)

 

 

(353

)

Total provision

 

$

18,376

 

 

$

18,035

 

 

$

12,582

 

 

Summary of Deferred Income Tax Assets and Liabilities

Deferred income tax assets and liabilities consist of the following components (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred income tax assets:

 

 

 

 

 

 

Tax effect of unrealized losses (gains), net

 

$

7,969

 

 

$

10,565

 

Workers' compensation claims liabilities

 

 

6,709

 

 

 

9,632

 

Deferred compensation

 

 

6,149

 

 

 

7,347

 

Operating lease liability

 

 

5,813

 

 

 

5,813

 

Equity based compensation

 

 

907

 

 

 

743

 

Other

 

 

579

 

 

 

1,314

 

 

 

28,126

 

 

 

35,414

 

Less: valuation allowance

 

 

65

 

 

 

 

 

 

28,061

 

 

 

35,414

 

Deferred income tax liabilities:

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(9,180

)

 

 

(8,914

)

Tax amortization of goodwill

 

 

(8,441

)

 

 

(9,377

)

Operating lease right-of-use

 

 

(5,452

)

 

 

(5,316

)

Other

 

 

(770

)

 

 

(367

)

 

 

(23,843

)

 

 

(23,974

)

Net deferred income taxes

 

$

4,218

 

 

$

11,440

 

 

Summary of Effective Tax Rate Differed from U.S. Statutory Federal Tax Rate

The effective tax rate differed from the U.S. statutory federal tax rate due to the following:

 

 

 

Year Ended December 31,

 

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

 

Statutory federal tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State taxes, net of federal benefit

 

 

4.3

 

 

 

 

5.4

 

 

 

 

4.5

 

 

Nondeductible expenses and other, net

 

 

1.7

 

 

 

 

1.5

 

 

 

 

0.5

 

 

Other, net

 

 

0.2

 

 

 

 

 

 

 

 

 

 

Federal and state tax credits

 

 

(0.1

)

 

 

 

(0.5

)

 

 

 

(2.1

)

 

Adjustment for final positions on filed returns

 

 

(0.5

)

 

 

 

0.2

 

 

 

 

0.9

 

 

Effective tax rate

 

 

26.6

 

%

 

 

27.6

 

%

 

 

24.8

 

%