XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Provision for Income Taxes

The provision for income taxes is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

15,070

 

 

$

11,896

 

 

$

14,683

 

State

 

 

3,613

 

 

 

1,854

 

 

 

5,529

 

Total current provision for income taxes

 

 

18,683

 

 

 

13,750

 

 

 

20,212

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(535

)

 

 

2,784

 

 

 

(1,096

)

State

 

 

(319

)

 

 

1,842

 

 

 

(1,081

)

Total deferred provision for income taxes

 

 

(854

)

 

 

4,626

 

 

 

(2,177

)

Total provision for income taxes

 

$

17,829

 

 

$

18,376

 

 

$

18,035

 

 

 

Summary of Deferred Income Tax Assets and Liabilities

Deferred income tax assets and liabilities consist of the following components (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred income tax assets:

 

 

 

 

 

 

Deferred compensation

 

$

7,392

 

 

$

6,149

 

Tax effect of unrealized losses, net

 

 

7,374

 

 

 

7,969

 

Operating lease liability

 

 

5,850

 

 

 

5,813

 

Workers' compensation claims liabilities

 

 

5,423

 

 

 

6,709

 

Other

 

 

1,164

 

 

 

579

 

Equity based compensation

 

 

857

 

 

 

907

 

Total deferred income tax assets

 

 

28,060

 

 

 

28,126

 

Less: valuation allowance

 

 

340

 

 

 

65

 

Net deferred income tax assets

 

 

27,720

 

 

 

28,061

 

Deferred income tax liabilities:

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(10,230

)

 

 

(9,180

)

Amortization of software and intangibles

 

 

(7,467

)

 

 

(8,441

)

Operating lease right-of-use

 

 

(5,545

)

 

 

(5,452

)

Other

 

 

(1

)

 

 

(770

)

Total deferred income tax liabilities

 

 

(23,243

)

 

 

(23,843

)

Net deferred income taxes

 

$

4,477

 

 

$

4,218

 

 

Summary of Effective Tax Rate Differed from U.S. Statutory Federal Tax Rate

The effective tax rate differed from the U.S. statutory federal tax rate due to the following:

 

 

 

Year Ended December 31,

 

 

 

 

2024

 

 

 

2023

 

 

 

2022

 

 

Statutory federal tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State taxes, net of federal benefit

 

 

3.6

 

 

 

 

4.3

 

 

 

 

5.4

 

 

Nondeductible expenses and other, net

 

 

1.0

 

 

 

 

1.7

 

 

 

 

1.5

 

 

Adjustment for final positions on filed returns

 

 

0.5

 

 

 

 

(0.5

)

 

 

 

0.2

 

 

Other, net

 

 

(0.1

)

 

 

 

0.2

 

 

 

 

 

 

Federal and state tax credits

 

 

(0.8

)

 

 

 

(0.1

)

 

 

 

(0.5

)

 

Effective tax rate

 

 

25.2

 

%

 

 

26.6

 

%

 

 

27.6

 

%