XML 26 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Total
Share capital
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2018   178,720,022        
Beginning balance at Dec. 31, 2018 $ 148,549 $ 175,001 $ 11,263 $ (27,945) $ (9,870) $ 100
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares issued (in shares)   149,831,154        
Shares issued 248,302 $ 248,302        
Share issuance costs (3,718) $ (3,718)        
Warrants exercised (in shares)   7,390,961        
Warrants exercised 1,438 $ 2,034 (596)      
Vesting of options $ 4,418   4,418      
Options exercised (in shares) 227,342 151,468        
Options exercised $ (823) $ 318 (306) (835)    
Top-up rights exercised (in shares)   50,938        
Top-up rights exercised 1,171 $ 1,171        
Net (loss) income 499,876     500,090   (214)
Other comprehensive income (loss) 21,845       21,843 2
Ending balance (in shares) at Jun. 30, 2019   336,144,543        
Ending balance at Jun. 30, 2019 921,058 $ 423,108 14,779 471,310 11,973 (112)
Beginning balance (in shares) at Mar. 31, 2019   333,020,377        
Beginning balance at Mar. 31, 2019 713,345 $ 421,340 12,244 285,736 (5,975) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share issuance costs (76) $ (76)        
Warrants exercised (in shares)   3,000,000        
Warrants exercised 550 $ 617 (67)      
Vesting of options 2,647   2,647      
Options exercised (in shares)   73,228        
Options exercised (414) $ 56 (45) (425)    
Top-up rights exercised (in shares)   50,938        
Top-up rights exercised 1,171 $ 1,171        
Net (loss) income 185,888     185,999   (111)
Other comprehensive income (loss) 17,947       17,948 (1)
Ending balance (in shares) at Jun. 30, 2019   336,144,543        
Ending balance at Jun. 30, 2019 921,058 $ 423,108 14,779 471,310 11,973 (112)
Beginning balance (in shares) at Dec. 31, 2019   348,817,472        
Beginning balance at Dec. 31, 2019 1,749,030 $ 561,165 23,234 1,137,646 27,838 (853)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of options $ 3,500   3,500      
Options exercised (in shares) 1,807,909 1,068,930        
Options exercised $ 1 $ 1,329 (1,328)      
Vesting of restricted share units 1,482   1,482      
Top-up rights exercised 717 717        
Vesting of common shares issued in connection with the use of certain publicity rights in brand development 2,158 $ 2,000 158      
Net (loss) income (32,022)     (30,937)   (1,085)
Other comprehensive income (loss) (61,821)       (61,808) (13)
Ending balance (in shares) at Jun. 30, 2020   349,886,402        
Ending balance at Jun. 30, 2020 1,663,045 $ 565,211 27,046 1,106,709 (33,970) (1,951)
Beginning balance (in shares) at Mar. 31, 2020   348,817,472        
Beginning balance at Mar. 31, 2020 1,715,268 $ 563,165 25,483 1,213,686 (85,877) (1,189)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of options 1,770   1,770      
Options exercised (in shares)   1,068,930        
Options exercised 1 $ 1,329 (1,328)      
Vesting of restricted share units 776   776      
Top-up rights exercised 717 $ 717        
Vesting of common shares issued in connection with the use of certain publicity rights in brand development 345   345      
Net (loss) income (107,703)     (106,977)   (726)
Other comprehensive income (loss) 51,871       51,907 (36)
Ending balance (in shares) at Jun. 30, 2020   349,886,402        
Ending balance at Jun. 30, 2020 $ 1,663,045 $ 565,211 $ 27,046 $ 1,106,709 $ (33,970) $ (1,951)