XML 151 R127.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Net income (loss) $ (75,270) $ 1,165,574 $ (21,817)
Interest expense (income), net (18,415) (27,969) (81)
Income tax expense 1,347 0 0
Impairment loss on goodwill and intangible assets 40,000 0 0
Repurposing charges   7,268  
Financing and transaction costs 40 32,208 0
Gain on revaluation of derivative liabilities (129,254) [1] (1,276,819) [2] 0 [2]
Loss (gain) on disposal of other investments (4,789) (16,277) (164)
Share of loss (income) from equity accounted investees 4,510 2,009 723
Loss from discontinued operations 650 363 894
Other income (loss) 1,834 (197) 0
Review costs related to restatement of 2019 interim financial statements 9,688 0 0
Share-based payments 15,361 11,619 8,151
Adjusted EBIT (154,298) (102,221) (12,294)
Depreciation and amortization 7,045 3,913 1,937
Adjusted EBITDA (147,253) (98,308) (10,357)
Operating Segments | United States      
Segment Reporting Information [Line Items]      
Net income (loss) (77,368) (3,070)  
Interest expense (income), net 18 (6) 0
Income tax expense 323 0 0
Impairment loss on goodwill and intangible assets 40,000 0  
Repurposing charges   0  
Financing and transaction costs 40 117  
Gain on revaluation of derivative liabilities 0 0  
Loss (gain) on disposal of other investments 0 0  
Share of loss (income) from equity accounted investees 0 0 0
Loss from discontinued operations 0 0 0
Other income (loss) 20 182  
Review costs related to restatement of 2019 interim financial statements 0    
Share-based payments 8,714 900  
Adjusted EBIT (28,253) (1,877)  
Depreciation and amortization 234 174  
Adjusted EBITDA (28,019) (1,703) 0
Operating Segments | Rest of World      
Segment Reporting Information [Line Items]      
Net income (loss) 32,671 1,180,241  
Interest expense (income), net (18,433) (27,963) (81)
Income tax expense 1,024 0 0
Impairment loss on goodwill and intangible assets 0 0  
Repurposing charges   7,268  
Financing and transaction costs 0 32,091  
Gain on revaluation of derivative liabilities (129,254) (1,276,819)  
Loss (gain) on disposal of other investments (4,789) (16,277)  
Share of loss (income) from equity accounted investees 4,510 2,009 723
Loss from discontinued operations 650 363 894
Other income (loss) 1,814 (197)  
Review costs related to restatement of 2019 interim financial statements 0    
Share-based payments 6,647 10,719  
Adjusted EBIT (105,160) (88,565)  
Depreciation and amortization 6,811 3,739  
Adjusted EBITDA (98,349) (84,826) (10,357)
Corporate      
Segment Reporting Information [Line Items]      
Net income (loss) (30,573) (11,597)  
Interest expense (income), net 0 0 0
Income tax expense 0 0 0
Impairment loss on goodwill and intangible assets 0 0  
Repurposing charges   0  
Financing and transaction costs 0 0  
Gain on revaluation of derivative liabilities 0 0  
Loss (gain) on disposal of other investments 0 0  
Share of loss (income) from equity accounted investees 0 0 0
Loss from discontinued operations 0 0 0
Other income (loss) 0 (182)  
Review costs related to restatement of 2019 interim financial statements 9,688    
Share-based payments 0 0  
Adjusted EBIT (20,885) (11,779)  
Depreciation and amortization 0 0  
Adjusted EBITDA $ (20,885) $ (11,779) $ 0
[1] Refer to Note 14 in the notes to the consolidated financial statements
[2] Refer to Note 14 in the notes to the consolidated financial statements