XML 108 R84.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Liabilities - Schedule of Reconciliation of Carrying Amounts (Details) - USD ($)
$ in Thousands
10 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2020
Derivative Instruments [Roll Forward]    
Beginning balance $ 1,565,620 $ 297,160
Gain on revaluation (1,276,819) (129,254)
Exercise of Rights (15,478) (3,227)
Effect of FX 23,837 (1,269)
Ending balance 297,160 163,410
Altria Warrant    
Derivative Instruments [Roll Forward]    
Beginning balance 1,086,920 234,428
Gain on revaluation (869,630) (95,045)
Exercise of Rights 0 0
Effect of FX 17,138 (525)
Ending balance 234,428 138,858
Pre-emptive Rights    
Derivative Instruments [Roll Forward]    
Beginning balance 92,548 12,787
Gain on revaluation (81,070) (885)
Exercise of Rights 0 0
Effect of FX 1,309 193
Ending balance 12,787 12,095
Top-up Rights    
Derivative Instruments [Roll Forward]    
Beginning balance 386,152 49,945
Gain on revaluation (326,119) (33,324)
Exercise of Rights (15,478) (3,227)
Effect of FX 5,390 (937)
Ending balance $ 49,945 $ 12,457