XML 41 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
2025 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2025 Notes are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

 

March 31, 2023

 

 

 

March 31, 2022

 

 

Stated interest expense

 

$

 

3,194

 

 

 

$

 

2,188

 

 

Amortization of deferred financing costs

 

 

 

504

 

 

 

 

 

298

 

 

Total interest and amortization of deferred financing costs

 

$

 

3,698

 

 

 

$

 

2,486

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

8.1

 

 %

 

 

 

8.0

 

%

Weighted average outstanding balance

 

$

 

182,500

 

 

 

$

 

125,000

 

 

August 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2026 Notes are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

 

March 31, 2023

 

 

 

March 31, 2022

 

 

Stated interest expense

 

$

 

1,367

 

 

 

$

 

1,352

 

 

Amortization of deferred financing costs

 

 

 

144

 

 

 

 

 

144

 

 

Total interest and amortization of deferred financing costs

 

$

 

1,511

 

 

 

$

 

1,496

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.8

 

%

 

 

 

4.8

 

%

 

December 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the December 2026 Notes are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 2023

 

 

 

 

March 31, 2022

 

 

Stated interest expense

 

$

 

797

 

 

 

$

 

797

 

 

Amortization of deferred financing costs

 

 

 

93

 

 

 

 

 

93

 

 

Total interest and amortization of deferred financing costs

 

$

 

890

 

 

 

$

 

890

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.7

 

%

 

 

 

4.7

 

%

6.00% Convertible Notes due 2025  
Debt Instrument [Line Items]  
Summary of Carrying Value of Convertible Notes

The components of the carrying value of the Convertible Notes were as follows (in thousands):

 

March 31, 2023

 

 

 

March 31, 2022

 

 Principal amount of debt

$

 

50,000

 

 

 

$

 

50,000

 

 Unamortized debt financing cost

 

 

(1,015

)

 

 

 

 

(1,391

)

 Original issue discount, net of accretion

 

 

(707

)

 

 

 

 

(970

)

 Carrying value of Convertible Notes

$

 

48,278

 

 

 

$

 

47,639

 

Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Convertible Notes were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

 

March 31, 2022

 

 

Stated interest expense

$

 

750

 

 

 

$

 

750

 

 

Amortization of deferred financing costs and original issue discount

 

 

160

 

 

 

 

 

160

 

 

Total interest and amortization of deferred financing costs and original issue discount

$

 

910

 

 

 

$

 

910

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

7.3

 

%

 

 

 

7.3

 

%

KeyBank Credit Facility  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The summary information regarding the KeyBank Credit Facility is as follows (dollars in thousands):

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

 

March 31, 2022

 

 

Stated interest expense

$

 

3,868

 

 

 

$

 

851

 

 

Amortization of deferred financing costs

 

 

204

 

 

 

 

 

120

 

 

Total interest and amortization of deferred financing costs

$

 

4,072

 

 

 

$

 

971

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

8.3

 

 %

 

 

4.7

 

%

Weighted average outstanding balance

$

 

197,111

 

 

 

$

 

81,900