XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments - Summary of Significant Unobservable Inputs Used to Measure The Fair Value Of The Level 3 Portfolio Investments (Details) - Significant Unobservable Inputs (Level 3)
$ in Thousands
Mar. 31, 2023
USD ($)
yr
Dec. 31, 2022
USD ($)
yr
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 1,088,521 $ 1,093,063
Market Approach | Minimum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.4
Market Approach | Maximum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   3.2
Market Approach | Weighted Average | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   2.2
Debt investments | Discounted Cash Flows | Hypothetical Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 929,280 $ 872,022
Debt investments | Discounted Cash Flows | Minimum | Hypothetical Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.132 0.117
Debt investments | Discounted Cash Flows | Maximum | Hypothetical Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.297 0.285
Debt investments | Discounted Cash Flows | Weighted Average | Hypothetical Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.179 0.174
Debt investments | Originated Within the Past Three Months | Origination Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 93,891 $ 156,281
Debt investments | Originated Within the Past Three Months | Minimum | Origination Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.085 0.090
Debt investments | Originated Within the Past Three Months | Maximum | Origination Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.164 0.155
Debt investments | Originated Within the Past Three Months | Weighted Average | Origination Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.132 0.132
Debt investments | Scenario Analysis | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 23,927 $ 17,838
Debt investments | Scenario Analysis | Minimum | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.050 0.050
Debt investments | Scenario Analysis | Maximum | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 1.000 0.800
Equity investments | Transactions Precedent | Transaction Price    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $   $ 2,688
Equity investments | Market Approach | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 15,454 $ 12,651
Equity investments | Market Approach | Minimum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.010 0.9
Equity investments | Market Approach | Minimum | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.4 0.4
Equity investments | Market Approach | Minimum | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.409 0.333
Equity investments | Market Approach | Minimum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.015 0.029
Equity investments | Market Approach | Minimum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.2  
Equity investments | Market Approach | Maximum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.070 8.0
Equity investments | Market Approach | Maximum | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 4.3 5.9
Equity investments | Market Approach | Maximum | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.873 0.980
Equity investments | Market Approach | Maximum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.041 0.042
Equity investments | Market Approach | Maximum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 4.5  
Equity investments | Market Approach | Weighted Average | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.019 2.0
Equity investments | Market Approach | Weighted Average | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.012 1.2
Equity investments | Market Approach | Weighted Average | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.654 0.518
Equity investments | Market Approach | Weighted Average | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.035 0.032
Equity investments | Market Approach | Weighted Average | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 2.7  
Equity investments | Black Scholes Option Pricing Model | Minimum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   1.9
Equity investments | Black Scholes Option Pricing Model | Maximum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   4.8
Equity investments | Black Scholes Option Pricing Model | Weighted Average | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   3.0
Equity investments | Other | Minimum | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.200
Equity investments | Other | Maximum | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.800
Warrants | Market Approach | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 25,701 $ 30,442
Warrants | Market Approach | Minimum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.3  
Warrants | Market Approach | Minimum | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.3 0.2
Warrants | Market Approach | Minimum | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.333 0.451
Warrants | Market Approach | Minimum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.005  
Warrants | Market Approach | Minimum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.1 0.1
Warrants | Market Approach | Minimum | Company Specific Adjustment    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.187
Warrants | Market Approach | Maximum | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 4.9  
Warrants | Market Approach | Maximum | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 8.0 8.5
Warrants | Market Approach | Maximum | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 1.052 1.022
Warrants | Market Approach | Maximum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.040  
Warrants | Market Approach | Maximum | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 5.0 5.0
Warrants | Market Approach | Maximum | Company Specific Adjustment    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.300
Warrants | Market Approach | Weighted Average | Revenue Multiple Only    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.035  
Warrants | Market Approach | Weighted Average | Revenue Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.018 1.8
Warrants | Market Approach | Weighted Average | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.612 0.668
Warrants | Market Approach | Weighted Average | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.028 0.027
Warrants | Market Approach | Weighted Average | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 2.3 2.3
Warrants | Market Approach | Weighted Average | Company Specific Adjustment    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.287 0.283
Warrants | Black Scholes Option Pricing Model | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $ $ 268 $ 547
Warrants | Black Scholes Option Pricing Model | Minimum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.005
Warrants | Black Scholes Option Pricing Model | Maximum | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.045
Warrants | Black Scholes Option Pricing Model | Weighted Average | Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.654 0.654
Warrants | Black Scholes Option Pricing Model | Weighted Average | Risk-Free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 0.038 0.041
Warrants | Black Scholes Option Pricing Model | Weighted Average | Estimated Time to Exit (in years)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range 1.5 3.7
Warrants | Black Scholes Option Pricing Model | Weighted Average | Discount for Lack of Marketability    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range   0.246
Warrants | Other | Probability Weighting of Alternative Outcomes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Total Level 3 Investments | $   $ 594